PBT
0.10
0.12
0.49
0.16
0.49
0.51
-0.12
-0.05
-0.12
-0.05
Adjustment
0.00
0.06
-0.07
0.60
0.46
0.04
0.06
0.00
0.00
0.00
Changes in Working Capital
0.00
-0.05
-0.45
0.66
-0.59
-11.33
0.15
0.01
0.10
-0.02
Cash after chg. in Working capital
0.10
0.13
-0.02
1.43
0.36
-10.78
0.09
-0.04
-0.02
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.05
0.05
Tax Paid
-0.03
-0.19
-0.05
-0.18
-0.15
-0.05
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00