PBT
2.85
8.84
6.03
1.19
38.38
3.57
2.42
2.24
1.88
-0.36
Adjustment
-1.10
-6.60
-3.96
-1.65
-38.51
-3.22
-1.91
-1.32
-1.02
1.50
Changes in Working Capital
0.34
-10.28
-6.55
2.16
-23.14
-1.21
-2.17
5.84
2.69
4.91
Cash after chg. in Working capital
2.09
-8.05
-4.48
1.70
-23.27
-0.86
-1.66
6.76
3.55
6.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.70
-0.73
-0.44
-8.55
-0.39
-0.41
-0.19
-0.04
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10