PBT
0.00
-0.06
-0.56
0.26
0.20
0.16
0.16
0.07
0.00
0.00
Adjustment
0.00
0.05
0.00
0.00
0.01
-1.08
-0.39
0.03
0.02
0.00
Changes in Working Capital
0.00
1.01
0.35
-0.02
0.79
-0.31
1.09
-0.13
-0.02
-0.02
Cash after chg. in Working capital
0.00
0.99
-0.21
0.24
1.00
-1.23
0.86
-0.03
0.00
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
0.29
-0.10
0.01
-0.15
-0.36
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02