PBT
1.56
1.91
1.45
0.79
0.99
0.85
1.18
0.88
0.60
0.85
Adjustment
3.98
2.93
3.07
2.83
2.28
2.24
2.00
2.17
2.51
2.31
Changes in Working Capital
-3.04
-0.01
-1.43
-2.85
-2.43
0.00
-2.44
-1.50
-0.84
-3.75
Cash after chg. in Working capital
2.50
4.82
3.09
0.77
0.85
3.09
0.74
1.55
2.27
-0.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-1.10
-1.13
-1.34
-1.14
Tax Paid
-0.30
-0.29
-0.30
-0.15
-0.05
0.00
0.00
0.00
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00