PBT
9.77
10.08
10.54
17.54
10.46
5.49
2.32
1.00
0.56
2.26
Adjustment
3.57
3.21
3.22
2.28
2.65
2.84
2.80
2.58
2.00
1.86
Changes in Working Capital
-1.12
-0.32
0.44
-6.63
-1.94
-0.46
1.69
-2.09
2.67
-2.81
Cash after chg. in Working capital
12.22
12.96
14.20
13.19
11.17
7.87
6.82
1.50
5.24
1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.34
-2.53
-2.60
-3.10
-2.31
-1.14
-0.48
-0.20
-0.11
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.27
-0.29
-0.61
-0.04
-0.05
-0.05
-0.01
0.00
0.00
-0.03