PBT
0.02
0.01
0.14
0.30
0.06
-0.10
Adjustment
0.00
0.00
0.00
0.00
0.00
0.12
Changes in Working Capital
4.07
76.37
-41.76
13.77
-55.02
55.80
Cash after chg. in Working capital
4.09
76.38
-41.63
14.07
-54.96
55.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.06