PBT
0.49
0.14
0.10
0.01
0.01
-0.97
-1.20
0.08
0.03
-0.73
Adjustment
0.28
0.29
0.23
0.22
0.22
0.35
0.59
0.50
0.63
0.64
Changes in Working Capital
0.13
0.56
0.54
-0.35
-0.35
0.93
0.08
-0.64
-0.18
2.09
Cash after chg. in Working capital
0.89
0.99
0.88
-0.12
-0.12
0.31
-0.53
-0.07
0.49
2.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.05
-0.01
0.08
0.08
0.01
-0.01
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00