PBT
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.04
0.05
0.01
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.00
-0.11
0.00
0.00
-0.26
0.18
0.68
0.61
-0.18
1.03
Cash after chg. in Working capital
0.00
-0.11
0.00
0.00
-0.25
0.18
0.68
0.66
-0.13
1.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00