PBT
2.93
1.66
1.47
1.50
0.88
1.31
1.11
0.84
1.18
1.07
Adjustment
3.31
3.82
4.18
4.63
4.40
2.94
2.63
2.41
2.57
2.74
Changes in Working Capital
-8.34
1.47
-1.62
-0.15
-9.19
-4.39
-2.72
-8.36
-2.68
0.91
Cash after chg. in Working capital
-2.10
6.95
4.03
5.98
-3.90
-0.14
1.01
-5.11
1.07
4.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.96
Tax Paid
-0.62
-0.57
-0.70
-0.56
-0.34
-0.53
-0.42
-0.28
-0.45
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00