PBT
-0.22
-0.05
-2.08
-2.96
-3.76
-3.87
9.62
2.53
-0.21
-2.32
Adjustment
0.00
0.00
1.47
2.02
2.03
2.09
2.12
2.00
1.12
3.17
Changes in Working Capital
0.22
0.03
0.08
1.14
0.35
0.36
-6.42
6.17
-10.86
1.81
Cash after chg. in Working capital
0.00
-0.02
-0.52
0.20
-1.38
-1.42
5.32
10.70
-9.96
2.66
Interest Paid
0.00
0.00
-0.08
0.00
-0.03
-0.08
-0.11
-0.06
-0.01
-2.45
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00