PBT
0.03
0.04
0.05
-0.29
-0.51
0.20
0.02
0.03
0.01
0.00
Adjustment
-0.20
-0.13
-0.10
-0.12
0.02
0.02
0.02
0.02
0.02
0.00
Changes in Working Capital
-0.55
0.47
-0.01
0.26
-0.87
0.86
-11.36
-1.86
-0.05
0.00
Cash after chg. in Working capital
-0.71
0.38
-0.05
-0.15
-1.35
1.09
-11.31
-1.81
-0.02
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.62
-0.64
0.00
0.00
0.00
0.00