PBT
-0.10
-0.11
-0.61
-1.43
-4.92
-5.84
-2.66
0.35
Adjustment
0.04
0.08
0.56
1.21
1.86
2.22
1.80
1.92
Changes in Working Capital
0.05
0.03
0.08
-0.66
2.30
1.04
-1.68
-2.67
Cash after chg. in Working capital
0.00
-0.01
0.04
-0.89
-0.76
-2.57
-2.54
-0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.13
-0.21
0.00
0.35
-0.37
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00