Nifty

:

26216.05

Sensex

:

85836.12

211.90 (0.81%)
666.25 (0.78%)

Login

Nifty
Sensex

:
:

26216.05
85836.12

211.90 (0.81%)
666.25 (0.78%)

Goodluck India Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 530655 | NSE: GOODLUCK

Watchlist

NSE BSE

978.95

05-Jul-2024

Open
High
Low
Previous Close

942.55
980.10
930.40
937.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

259263
2498.80
1330.00
586.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,745.29
27.70
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,146.54
0.52%
3.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.60
16.59
10.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.90
17.16
9.05

PAT CAGR (%)

10 Years
5 Years
3 Years

16.82
31.25
20.71

P:E (Median)

8 Years
5 Years
3 Years

9.03
13.61
15.26

P:BV (Average)

8 Years
5 Years
3 Years

1.28
1.61
2.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.04
7.92
9.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 913.08 858.02 6.42% 902.49 764.55 18.04% 878.27 705.95 24.41% 885.99 779.21 13.70%
Expenses 838.08 788.19 6.33% 835.80 706.66 18.27% 804.04 657.72 22.25% 814.06 731.71 11.25%
EBITDA 75.00 69.83 7.40% 66.69 57.89 15.20% 74.24 48.23 53.93% 71.93 47.50 51.43%
EBIDTM 8.21% 8.14% 7.39% 7.57% 8.45% 6.83% 8.12% 6.10%
Other Income 2.61 1.03 153.40% 6.03 2.43 148.15% 1.43 5.15 -72.23% 1.76 3.88 -54.64%
Interest 21.68 21.91 -1.05% 15.55 15.33 1.44% 21.07 17.04 23.65% 19.20 15.42 24.51%
Depreciation 10.11 8.82 14.63% 9.40 8.59 9.43% 8.54 8.28 3.14% 8.52 8.00 6.50%
PBT 45.81 40.13 14.15% 47.76 36.39 31.24% 46.05 28.06 64.11% 45.96 27.96 64.38%
Tax 11.35 11.54 -1.65% 12.26 8.48 44.58% 14.30 9.65 48.19% 11.26 7.60 48.16%
PAT 34.47 28.59 20.57% 35.50 27.91 27.19% 31.75 18.40 72.55% 34.70 20.36 70.43%
PATM 3.77% 3.33% 3.93% 3.65% 3.61% 2.61% 3.92% 2.61%
EPS 10.54 8.74 20.59% 10.86 8.54 27.17% 9.71 5.63 72.47% 10.61 6.23 70.30%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 913.08 858.02 6.42% 902.49 764.55 18.04% 878.27 705.95 24.41% 885.99 779.21 13.70%
Expenses 838.08 788.19 6.33% 836.24 706.66 18.34% 804.04 657.72 22.25% 814.07 731.71 11.26%
EBITDA 75.00 69.83 7.40% 66.25 57.88 14.46% 74.23 48.23 53.91% 71.92 47.49 51.44%
EBIDTM 8.21% 8.14% 7.34% 7.57% 8.45% 6.83% 8.12% 6.09%
Other Income 4.66 1.03 352.43% 8.70 2.43 258.02% 1.46 5.15 -71.65% 1.76 3.88 -54.64%
Interest 21.68 21.91 -1.05% 15.29 15.28 0.07% 21.07 17.04 23.65% 19.20 15.42 24.51%
Depreciation 10.11 8.82 14.63% 9.40 8.59 9.43% 8.54 8.28 3.14% 8.52 8.00 6.50%
PBT 47.86 40.13 19.26% 50.26 36.44 37.93% 46.07 28.06 64.18% 45.96 27.95 64.44%
Tax 11.86 11.54 2.77% 13.04 8.48 53.77% 14.31 9.65 48.29% 11.26 7.60 48.16%
PAT 36.00 28.59 25.92% 37.22 27.96 33.12% 31.77 18.40 72.66% 34.69 20.36 70.38%
PATM 3.94% 3.33% 4.12% 3.66% 3.62% 2.61% 3.92% 2.61%
EPS 10.91 10.49 4.00% 4.77 10.26 -53.51% 11.20 6.75 65.93% 12.73 7.83 62.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3,579.83 3,524.78 3,072.01 2,613.21 1,572.12 1,635.86 1,656.83 1,270.45 1,093.01 983.22 1,061.14 Net Sales Growth 15.19% 14.74% 17.56% 66.22% -3.90% -1.27% 30.41% 16.23% 11.17% -7.34% Cost Of Goods Sold 2,606.25 2,582.31 2,242.72 1,883.10 1,119.85 1,168.20 1,245.41 939.18 778.57 682.79 819.61 Gross Profit 973.58 942.46 829.29 730.11 452.26 467.66 411.41 331.26 314.44 300.43 241.53 GP Margin 27.20% 26.74% 27.00% 27.94% 28.77% 28.59% 24.83% 26.07% 28.77% 30.56% 22.76% Total Expenditure 3,291.98 3,242.09 2,867.61 2,430.21 1,455.63 1,507.99 1,530.06 1,171.59 1,005.98 892.66 1,003.26 Power & Fuel Cost - 120.09 121.00 88.58 59.17 61.32 58.04 26.17 31.33 31.61 26.92 % Of Sales - 3.41% 3.94% 3.39% 3.76% 3.75% 3.50% 2.06% 2.87% 3.21% 2.54% Employee Cost - 151.64 125.89 96.60 73.59 83.38 71.01 58.28 57.28 45.66 38.19 % Of Sales - 4.30% 4.10% 3.70% 4.68% 5.10% 4.29% 4.59% 5.24% 4.64% 3.60% Manufacturing Exp. - 189.11 156.46 128.77 102.10 103.01 78.70 71.17 73.52 73.10 62.25 % Of Sales - 5.37% 5.09% 4.93% 6.49% 6.30% 4.75% 5.60% 6.73% 7.43% 5.87% General & Admin Exp. - 34.26 30.71 19.40 11.87 17.44 13.69 13.34 11.65 10.52 7.99 % Of Sales - 0.97% 1.00% 0.74% 0.76% 1.07% 0.83% 1.05% 1.07% 1.07% 0.75% Selling & Distn. Exp. - 147.11 184.12 187.42 85.65 71.34 59.98 61.31 52.05 47.69 47.18 % Of Sales - 4.17% 5.99% 7.17% 5.45% 4.36% 3.62% 4.83% 4.76% 4.85% 4.45% Miscellaneous Exp. - 17.58 6.72 26.34 3.40 3.30 3.23 2.14 1.59 1.29 47.18 % Of Sales - 0.50% 0.22% 1.01% 0.22% 0.20% 0.19% 0.17% 0.15% 0.13% 0.11% EBITDA 287.86 282.69 204.40 183.00 116.49 127.87 126.77 98.86 87.03 90.56 57.88 EBITDA Margin 8.04% 8.02% 6.65% 7.00% 7.41% 7.82% 7.65% 7.78% 7.96% 9.21% 5.45% Other Income 11.83 10.25 13.89 3.89 5.88 3.58 1.74 2.43 5.48 11.49 27.11 Interest 77.50 77.75 65.57 57.35 54.68 60.18 60.76 56.24 48.10 39.35 37.31 Depreciation 36.57 35.29 32.59 28.97 27.50 26.35 23.64 19.88 17.54 14.89 11.31 PBT 185.58 179.90 120.12 100.58 40.20 44.93 44.11 25.17 26.87 47.81 36.38 Tax 49.17 49.36 33.21 25.56 10.14 11.05 13.53 10.42 7.12 14.61 8.80 Tax Rate 26.50% 27.44% 27.65% 25.41% 25.22% 24.59% 30.67% 41.40% 26.50% 30.56% 24.19% PAT 136.42 130.54 86.90 75.02 30.05 33.88 30.58 14.75 19.75 33.21 27.57 PAT before Minority Interest 136.42 130.54 86.90 75.02 30.05 33.88 30.58 14.75 19.75 33.21 27.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.81% 3.70% 2.83% 2.87% 1.91% 2.07% 1.85% 1.16% 1.81% 3.38% 2.60% PAT Growth 43.21% 50.22% 15.84% 149.65% -11.30% 10.79% 107.32% -25.32% -40.53% 20.46% EPS 41.72 39.92 26.57 22.94 9.19 10.36 9.35 4.51 6.04 10.16 8.43

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3,579.83 3,524.78 3,072.01 2,613.21 1,572.12 1,635.86 1,661.25 1,273.78 1,093.01 986.97 1,075.90 Net Sales Growth 15.19% 14.74% 17.56% 66.22% -3.90% -1.53% 30.42% 16.54% 10.74% -8.27% Cost Of Goods Sold 2,606.25 2,582.31 2,242.72 1,883.10 1,119.85 1,168.20 1,250.14 942.50 778.57 685.48 828.68 Gross Profit 973.58 942.46 829.29 730.11 452.26 467.66 411.11 331.29 314.44 301.49 247.22 GP Margin 27.20% 26.74% 27.00% 27.94% 28.77% 28.59% 24.75% 26.01% 28.77% 30.55% 22.98% Total Expenditure 3,292.43 3,242.53 2,867.64 2,430.22 1,455.63 1,507.99 1,535.09 1,175.08 1,005.98 896.64 1,016.68 Power & Fuel Cost - 120.09 121.00 88.58 59.17 61.32 58.04 26.17 31.33 33.83 34.09 % Of Sales - 3.41% 3.94% 3.39% 3.76% 3.75% 3.49% 2.05% 2.87% 3.43% 3.17% Employee Cost - 151.64 125.89 96.60 73.59 83.38 71.03 58.29 57.28 46.28 39.09 % Of Sales - 4.30% 4.10% 3.70% 4.68% 5.10% 4.28% 4.58% 5.24% 4.69% 3.63% Manufacturing Exp. - 189.11 156.46 128.77 102.10 103.01 78.70 71.17 73.52 71.23 58.37 % Of Sales - 5.37% 5.09% 4.93% 6.49% 6.30% 4.74% 5.59% 6.73% 7.22% 5.43% General & Admin Exp. - 34.27 30.72 19.41 11.87 17.45 13.73 13.47 11.65 10.56 8.04 % Of Sales - 0.97% 1.00% 0.74% 0.76% 1.07% 0.83% 1.06% 1.07% 1.07% 0.75% Selling & Distn. Exp. - 147.11 184.12 187.42 85.65 71.34 59.98 61.31 52.05 47.71 47.30 % Of Sales - 4.17% 5.99% 7.17% 5.45% 4.36% 3.61% 4.81% 4.76% 4.83% 4.40% Miscellaneous Exp. - 18.01 6.73 26.34 3.40 3.30 3.46 2.17 1.59 1.55 47.30 % Of Sales - 0.51% 0.22% 1.01% 0.22% 0.20% 0.21% 0.17% 0.15% 0.16% 0.10% EBITDA 287.40 282.25 204.37 182.99 116.49 127.87 126.16 98.70 87.03 90.33 59.22 EBITDA Margin 8.03% 8.01% 6.65% 7.00% 7.41% 7.82% 7.59% 7.75% 7.96% 9.15% 5.50% Other Income 16.58 12.95 14.79 3.89 5.88 3.58 3.44 4.32 5.48 11.55 27.19 Interest 77.24 77.48 65.52 57.35 54.68 60.18 60.76 56.24 48.10 39.70 37.90 Depreciation 36.57 35.29 32.59 28.97 27.50 26.35 23.64 19.88 17.54 15.10 11.68 PBT 190.15 182.42 121.05 100.57 40.19 44.93 45.21 26.90 26.87 47.09 36.82 Tax 50.47 50.15 33.25 25.56 10.14 11.05 13.75 10.91 7.12 14.28 8.95 Tax Rate 26.54% 27.49% 27.47% 25.42% 25.23% 24.59% 30.41% 40.56% 26.50% 30.32% 24.31% PAT 139.68 131.93 87.80 75.01 30.05 33.87 31.46 15.99 19.75 32.81 27.88 PAT before Minority Interest 139.06 132.27 87.80 75.01 30.05 33.87 31.46 15.99 19.75 32.81 27.88 Minority Interest -0.62 -0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.90% 3.74% 2.86% 2.87% 1.91% 2.07% 1.89% 1.26% 1.81% 3.32% 2.59% PAT Growth 46.55% 50.26% 17.05% 149.62% -11.28% 7.66% 96.75% -19.04% -39.80% 17.68% EPS 42.72 40.35 26.85 22.94 9.19 10.36 9.62 4.89 6.04 10.03 8.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,019.97 619.12 465.93 383.45 346.08 284.39 253.80 231.67 210.21 180.98 Share Capital 6.35 5.45 5.20 4.90 4.60 4.60 4.60 4.40 4.40 4.40 Total Reserves 995.27 592.98 460.73 378.55 339.04 279.78 249.20 224.14 205.81 176.58 Non-Current Liabilities 148.69 129.76 155.24 164.80 110.39 154.89 153.14 138.43 123.49 97.70 Secured Loans 100.25 90.86 117.40 128.25 75.04 92.60 100.03 91.86 82.49 68.66 Unsecured Loans 3.62 0.07 0.01 0.00 0.00 28.54 24.04 23.05 16.69 10.58 Long Term Provisions 8.51 6.55 5.21 4.68 4.49 3.77 3.11 2.46 1.91 1.41 Current Liabilities 735.78 721.26 632.29 549.39 542.58 514.43 455.18 403.08 337.35 291.64 Trade Payables 137.19 127.75 103.19 98.40 67.83 98.77 97.60 91.41 57.84 41.04 Other Current Liabilities 111.86 123.75 102.63 78.42 75.60 68.37 61.20 35.90 28.66 28.29 Short Term Borrowings 473.72 458.07 421.93 372.56 395.15 346.86 294.42 274.04 238.64 212.67 Short Term Provisions 13.00 11.70 4.54 0.00 4.00 0.43 1.96 1.72 12.21 9.64 Total Liabilities 1,904.44 1,470.14 1,253.46 1,097.64 999.05 953.71 862.12 773.18 671.05 570.32 Net Block 504.88 400.63 361.69 325.13 341.16 332.83 251.97 255.68 226.66 192.87 Gross Block 713.13 574.12 503.98 438.82 427.57 393.12 289.07 273.20 296.66 248.45 Accumulated Depreciation 208.25 173.49 142.29 113.70 86.41 60.29 37.10 17.52 70.00 55.58 Non Current Assets 628.47 448.34 399.74 343.54 347.39 343.00 313.32 264.14 242.10 208.50 Capital Work in Progress 72.30 37.05 30.59 12.30 0.77 5.01 56.90 4.42 7.56 3.65 Non Current Investment 44.45 4.30 0.90 0.01 0.03 1.03 1.03 1.00 5.42 5.42 Long Term Loans & Adv. 6.84 6.37 6.56 6.10 5.43 4.14 3.42 3.04 2.46 6.55 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,275.97 1,021.80 853.72 754.09 651.65 610.70 548.80 509.04 428.94 361.82 Current Investments 0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 609.17 520.11 428.07 352.53 314.64 303.85 238.74 233.50 183.78 150.61 Sundry Debtors 351.16 350.86 283.11 234.84 238.92 247.28 200.67 193.81 172.18 149.85 Cash & Bank 105.72 11.75 13.15 10.44 10.72 16.34 13.83 12.39 11.48 12.26 Other Current Assets 209.81 23.78 17.92 25.08 87.38 43.21 95.55 69.35 61.49 49.10 Short Term Loans & Adv. 168.54 115.21 111.46 131.21 69.38 31.94 84.67 56.80 59.69 43.43 Net Current Assets 540.19 300.54 221.43 204.71 109.07 96.27 93.62 105.96 91.59 70.18 Total Assets 1,904.44 1,470.14 1,253.46 1,097.63 999.04 953.70 862.12 773.18 671.04 570.32

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,119.36 620.01 465.92 383.44 346.06 309.75 278.30 254.92 210.18 181.34 Share Capital 6.35 5.45 5.20 4.90 4.60 4.60 4.60 4.40 4.40 4.40 Total Reserves 1,094.66 593.87 460.72 378.54 339.02 305.15 273.69 247.39 205.77 176.94 Non-Current Liabilities 145.09 129.69 155.24 164.80 110.39 154.89 153.14 138.43 123.91 98.41 Secured Loans 100.25 90.86 117.40 128.25 75.04 92.60 100.03 91.86 82.49 68.66 Unsecured Loans 0.00 0.00 0.01 0.00 0.00 28.54 24.04 23.05 16.89 10.78 Long Term Provisions 8.53 6.55 5.21 4.68 4.49 3.77 3.11 2.46 1.91 1.41 Current Liabilities 736.41 721.28 632.30 549.39 542.58 514.76 458.72 404.47 337.60 299.32 Trade Payables 137.20 127.75 103.19 98.40 67.83 98.83 99.51 91.41 58.10 43.47 Other Current Liabilities 111.97 123.75 102.64 78.42 75.60 68.47 62.34 36.27 28.66 28.53 Short Term Borrowings 473.72 458.07 421.93 372.56 395.15 346.86 294.42 274.04 238.64 217.59 Short Term Provisions 13.53 11.72 4.54 0.00 4.00 0.60 2.45 2.75 12.21 9.72 Total Liabilities 2,032.39 1,470.98 1,253.46 1,097.63 999.03 979.40 890.16 797.82 671.69 579.07 Net Block 522.31 401.39 363.54 325.13 341.16 332.83 251.97 255.68 235.35 202.92 Gross Block 730.56 574.88 505.83 438.82 427.57 393.12 289.07 273.20 305.35 260.57 Accumulated Depreciation 208.25 173.49 142.29 113.70 86.41 60.29 37.10 17.52 70.00 57.65 Non Current Assets 609.61 449.16 400.79 343.53 347.36 341.97 337.38 263.42 246.09 214.83 Capital Work in Progress 75.94 37.05 30.59 12.30 0.77 5.01 56.90 4.42 7.96 4.04 Non Current Investment 3.50 3.50 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.87 6.37 6.56 6.10 5.43 4.14 3.42 3.04 2.78 7.86 Other Non Current Assets 0.99 0.86 0.00 0.00 0.00 0.00 25.09 0.27 0.00 0.00 Current Assets 1,422.79 1,021.82 852.66 754.10 651.67 637.43 552.78 534.41 425.61 364.24 Current Investments 0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 609.17 520.11 428.07 352.53 314.64 303.89 239.10 233.86 183.78 152.57 Sundry Debtors 351.16 350.86 283.11 234.84 238.92 247.28 203.48 193.81 167.51 148.54 Cash & Bank 210.79 11.80 13.19 10.48 10.77 16.54 14.41 12.41 11.52 12.66 Other Current Assets 251.56 23.74 16.82 25.04 87.34 69.72 95.78 94.34 62.79 50.48 Short Term Loans & Adv. 172.36 115.21 111.46 131.21 69.37 31.98 84.90 56.80 60.99 44.81 Net Current Assets 686.37 300.53 220.37 204.71 109.09 122.67 94.06 129.94 88.00 64.93 Total Assets 2,032.40 1,470.98 1,253.45 1,097.63 999.03 979.40 890.16 797.83 671.70 579.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.53 66.86 76.69 43.11 58.14 58.44 75.04 22.59 52.70 82.34 PBT 179.90 120.12 100.58 40.20 44.93 44.11 25.17 26.87 47.81 36.38 Adjustment 103.65 99.38 96.38 78.18 84.91 82.11 74.66 59.92 54.26 48.66 Changes in Working Capital -240.89 -120.19 -99.99 -63.42 -63.82 -58.30 -17.94 -58.98 -39.03 4.63 Cash after chg. in Working capital 42.66 99.31 96.97 54.96 66.03 67.92 81.89 27.81 63.04 89.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.19 -32.45 -20.27 -11.85 -7.89 -9.49 -6.85 -5.22 -10.35 -7.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -208.74 -80.14 -83.51 -22.11 -29.43 -51.23 -66.24 -35.59 -52.59 -74.79 Net Fixed Assets -174.26 -76.60 -83.45 -22.78 -30.21 -52.16 -68.35 26.60 -52.12 -71.41 Net Investments -40.16 -3.50 -0.89 0.02 1.00 0.00 -0.03 4.42 0.00 -3.27 Others 5.68 -0.04 0.83 0.65 -0.22 0.93 2.14 -66.61 -0.47 -0.11 Cash from Financing Activity 211.50 13.36 6.30 -23.11 -27.56 -7.82 -8.34 12.84 -0.89 -3.16 Net Cash Inflow / Outflow 0.23 0.07 -0.52 -2.11 1.15 -0.61 0.46 -0.16 -0.78 4.39 Opening Cash & Equivalents 0.31 0.24 0.75 2.86 1.65 2.27 1.81 1.97 12.26 7.88 Closing Cash & Equivalent 0.54 0.31 0.24 0.75 2.86 1.65 2.27 1.81 11.48 12.26

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -45.93 64.89 77.75 43.11 58.05 56.89 73.18 22.78 56.77 82.52 PBT 182.42 121.05 100.57 40.19 44.93 45.21 26.90 26.87 47.09 36.82 Adjustment 100.68 98.42 96.38 78.18 84.57 80.42 72.77 59.92 55.12 49.62 Changes in Working Capital -283.55 -122.11 -98.93 -63.42 -63.39 -58.71 -18.61 -59.88 -35.09 3.50 Cash after chg. in Working capital -0.45 97.36 98.02 54.96 66.11 66.91 81.06 26.90 67.12 89.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.47 -32.48 -20.27 -11.85 -8.06 -10.02 -7.88 -4.13 -10.35 -7.41 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -186.19 -78.14 -84.60 -22.11 -29.43 -49.54 -64.35 -35.59 -51.75 -75.10 Net Fixed Assets -174.26 -76.60 -83.45 -22.78 -30.21 -52.16 -68.35 26.60 -52.12 -71.41 Net Investments -40.16 -3.50 -0.89 0.02 1.00 0.00 -0.03 4.42 0.00 -3.27 Others 28.23 1.96 -0.26 0.65 -0.22 2.62 4.03 -66.61 0.37 -0.42 Cash from Financing Activity 336.51 13.34 6.30 -23.11 -27.56 -7.82 -8.34 12.64 -6.16 -3.62 Net Cash Inflow / Outflow 104.40 0.08 -0.55 -2.12 1.06 -0.47 0.49 -0.17 -1.14 3.80 Opening Cash & Equivalents 0.36 0.28 0.79 2.91 1.85 2.31 1.83 2.00 12.66 8.86 Closing Cash & Equivalent 104.76 0.36 0.28 0.79 2.91 1.85 2.31 1.83 11.52 12.66

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 315.23 219.55 179.16 156.47 149.37 123.61 110.32 103.85 95.52 82.24 ROA 7.74% 6.38% 6.38% 2.87% 3.47% 3.37% 1.80% 2.74% 5.35% 5.03% ROE 16.32% 16.33% 17.66% 8.27% 10.79% 11.37% 6.11% 9.00% 16.98% 16.96% ROCE 18.07% 16.34% 16.00% 10.70% 12.78% 14.05% 12.09% 12.44% 16.55% 16.01% Fixed Asset Turnover 5.48 5.70 5.54 3.63 3.99 4.86 4.63 4.23 3.98 5.62 Receivable days 36.35 37.66 36.17 55.00 54.24 49.34 55.27 55.47 54.21 52.68 Inventory Days 58.47 56.33 54.52 77.45 69.00 59.77 66.17 63.24 56.29 44.91 Payable days 18.72 18.79 19.54 27.09 20.08 22.64 29.25 26.64 19.95 18.77 Cash Conversion Cycle 76.09 75.20 71.15 105.35 103.16 86.47 92.19 92.07 90.55 78.82 Total Debt/Equity 0.61 1.00 1.27 1.39 1.48 1.77 1.78 1.80 1.68 1.71 Interest Cover 3.31 2.83 2.75 1.74 1.75 1.73 1.45 1.56 2.22 1.98

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 346.51 219.88 179.15 156.46 149.36 134.64 120.96 114.42 95.51 82.40 ROA 7.55% 6.45% 6.38% 2.87% 3.42% 3.37% 1.89% 2.69% 5.25% 5.05% ROE 15.56% 16.48% 17.66% 8.27% 10.37% 10.70% 6.03% 8.55% 16.76% 17.13% ROCE 17.63% 16.41% 16.00% 10.70% 12.59% 13.74% 11.92% 12.21% 16.39% 16.14% Fixed Asset Turnover 5.40 5.69 5.53 3.63 3.99 4.87 4.64 4.16 3.85 5.51 Receivable days 36.35 37.66 36.17 55.00 54.24 49.52 55.52 54.76 53.00 51.74 Inventory Days 58.47 56.33 54.52 77.45 69.00 59.65 66.10 63.29 56.40 44.59 Payable days 18.72 18.79 19.54 27.09 20.08 22.80 29.46 26.68 20.41 18.95 Cash Conversion Cycle 76.09 75.20 71.15 105.35 103.16 86.37 92.16 91.37 88.99 77.38 Total Debt/Equity 0.56 1.00 1.27 1.39 1.48 1.63 1.62 1.63 1.68 1.74 Interest Cover 3.35 2.85 2.75 1.74 1.75 1.74 1.48 1.56 2.19 1.97

Top Investors:

arpna capital services

gaurav rajsingh vijaysingh rathore

investor education and protection fund

sageone - flagship growth 2 fund

Annual Reports:

News Update:

Goodluck India inaugurates hydraulic tubes manufacturing plant
16th Sep 2024, 10:15 AM

The hydraulic tubes manufacturing plant at Bulandshahr in Sikandrabad will commence commercial production in January next year
Read More
Goodluck India - Quarterly Results
29th Jul 2024, 16:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback