PBT
1.29
0.57
-9.24
1.21
3.24
9.12
5.33
6.41
3.96
5.32
Adjustment
-3.21
4.00
8.09
6.86
0.13
-5.39
-2.83
-8.02
-1.17
-3.43
Changes in Working Capital
29.92
-206.62
-22.35
10.26
-16.58
-28.49
-16.46
11.38
-16.89
-7.30
Cash after chg. in Working capital
28.01
-202.05
-23.50
18.33
-13.21
-24.76
-13.96
9.77
-14.11
-5.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.74
0.18
-0.75
-2.00
-1.47
-2.69
-1.77
-1.83
-1.10
-2.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00