PBT
-8.88
1.36
1.03
-0.21
0.12
-0.79
-1.02
-0.88
-0.97
Adjustment
9.60
0.29
0.00
0.00
0.00
0.17
0.49
0.36
0.44
Changes in Working Capital
-54.41
48.01
-1.00
-15.41
-0.06
0.52
1.43
0.51
0.14
Cash after chg. in Working capital
-53.69
49.67
0.03
-15.62
0.07
-0.10
0.90
-0.01
-0.40
Interest Paid
-0.09
-0.07
0.00
0.00
0.00
-0.07
-0.27
-0.14
-0.21
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00