Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

The Federal Bank Ltd.

Bank - Private

Rating :
N/A

BSE: 500469 | NSE: FEDERALBNK

NSE BSE
186.19
05-Jul-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  180.96
  •  187.20
  •  179.94
  •  180.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16844463
  •  31108.23
  •  212.00
  •  139.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51,716.14
  • 12.52
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65,366.65
  • 0.57%
  • 1.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.10%
  • 17.89%
  • FII
  • DII
  • Others
  • 27.72%
  • 44.43%
  • 7.86%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.12
  • 62.91
  • 31.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.15
  • 19.88
  • 25.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 10.21
  • 10.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.13
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.10
  • 7.18
  • 8.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Interest Earned
7,005.66
5,791.28
20.97%
6,727.60
5,349.77
25.75%
6,339.22
5,012.26
26.47%
6,085.20
4,697.50
29.54%
Interest Exp.
4,393.45
3,544.14
23.96%
4,211.53
3,254.51
29.41%
3,936.34
2,937.54
34.00%
3,759.68
2,584.90
45.45%
Net Interest Income
2,612.21
2,247.14
16.25%
2,516.07
2,095.26
20.08%
2,402.88
2,074.72
15.82%
2,325.52
2,112.60
10.08%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
1,009.63
756.92
33.39%
936.05
741.31
26.27%
809.90
768.42
5.40%
908.35
565.08
60.75%
Total Income
8,015.29
6,548.20
22.40%
7,663.65
6,091.08
25.82%
7,149.12
5,780.68
23.67%
6,993.55
5,262.58
32.89%
Operating Exp.
1,952.65
1,603.78
21.75%
1,874.90
1,469.44
27.59%
1,993.27
1,449.15
37.55%
1,700.21
1,329.86
27.85%
Operating Profit
1,669.19
1,400.28
19.20%
1,577.22
1,367.13
15.37%
1,219.51
1,393.99
-12.52%
1,533.66
1,347.82
13.79%
Provision
196.14
57.57
240.70%
172.88
164.69
4.97%
-76.53
125.26
-
113.85
213.64
-46.71%
PBT
1,473.05
1,342.71
9.71%
1,404.34
1,202.44
16.79%
1,296.04
1,268.73
2.15%
1,419.81
1,134.18
25.18%
PBTM
21.03
23.18
-9.28%
20.87
22.48
-7.16%
20.44
25.31
-19.24%
23.33
24.14
-3.36%
TAX
368.59
342.55
7.60%
364.32
310.70
17.26%
323.65
329.16
-1.67%
356.57
281.90
26.49%
PAT
1,104.46
1,000.16
10.43%
1,040.02
891.74
16.63%
972.39
939.57
3.49%
1,063.24
852.28
24.75%
PATM
15.77%
17.27%
15.46%
16.67%
15.34%
18.75%
17.47%
18.14%
EPS
4.55
4.12
10.44%
4.28
3.67
16.62%
4.01
3.87
3.62%
4.38
3.51
24.79%
Gross NPA
0.00
0.00
0
0.00
0.00
0
4,677.29
4,343.52
7.68%
4,796.64
4,308.99
11.32%
Gross NPA%
0.00
0.00
0
0.00
0.00
0
2.11
2.35
-10.21%
2.28
2.42
-5.79%
Net NPA
0.00
0.00
0
0.00
0.00
0
1,365.55
1,323.44
3.18%
1,401.80
1,348.55
3.95%
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.63
0.73
-13.70%
0.68
0.77
-11.69%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
9,856.68
9,070.81
7,836.54
6,422.15
5,879.12
4,912.08
4,319.11
3,688.48
3,130.69
2,566.93
2,431.44
Interest Earned
26,157.68
23,565.48
17,811.78
14,381.53
14,314.08
13,590.39
11,635.44
9,914.90
8,783.27
7,826.28
7,487.77
Interest Expended
16,301.00
14,494.67
9,975.24
7,959.38
8,434.96
8,678.31
7,316.33
6,226.42
5,652.58
5,259.35
5,056.33
Int. income Growth
15.56%
15.75%
22.02%
9.24%
19.69%
13.73%
17.10%
17.82%
21.96%
5.57%
 
Other Income
3,663.93
3,216.48
2,436.24
2,120.93
1,971.65
1,881.81
1,335.22
1,160.21
1,083.77
808.36
878.54
Total Income
29,821.61
12,287.29
10,272.78
8,543.08
7,850.77
6,793.89
5,654.33
4,848.69
4,214.46
3,375.29
3,309.98
Total Expenditure
7,521.03
6,792.33
5,827.65
5,757.91
5,527.28
4,608.19
3,571.92
3,330.77
2,748.58
2,528.60
1,700.92
Employee Cost
-
3,179.70
2,440.24
2,511.66
2,172.02
1,875.98
1,425.66
1,276.82
1,189.34
1,074.21
913.05
% Of Sales
-
13.49%
13.70%
17.46%
15.17%
13.80%
12.25%
12.88%
13.54%
13.73%
12.19%
Opt. & Establishment Exp.
-
3,820.94
2,953.14
2,219.39
1,841.56
1,796.45
1,533.17
1,352.65
1,187.07
965.56
841.65
% Of Sales
-
16.21%
16.58%
15.43%
12.87%
13.22%
13.18%
13.64%
13.52%
12.34%
11.24%
Provisions
-
259.59
798.63
1,304.66
1,743.54
1,187.22
857.61
950.76
619.99
705.17
105.20
% Of Sales
-
1.10%
4.48%
9.07%
12.18%
8.74%
7.37%
9.59%
7.06%
9.01%
1.40%
EBITDA
5,999.58
5,494.96
4,445.13
2,785.17
2,323.49
2,185.70
2,082.41
1,517.92
1,465.88
846.69
1,609.06
EBITDA Margin
71.25%
60.58%
56.72%
43.37%
39.52%
44.50%
48.21%
41.15%
46.82%
32.98%
66.18%
Depreciation
0.00
233.95
182.18
138.90
114.92
125.73
122.26
124.73
123.91
108.17
79.49
PBT
5,593.24
5,261.00
4,262.94
2,646.28
2,208.57
2,059.97
1,960.14
1,393.19
1,341.98
738.51
1,529.57
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
1,413.13
1,333.47
1,087.18
680.88
561.36
507.20
677.62
483.55
488.66
250.61
517.48
Tax Rate
25.26%
25.35%
25.50%
25.73%
25.42%
24.62%
34.57%
34.71%
36.41%
33.93%
33.83%
PAT
4,084.41
3,801.37
3,130.45
1,937.65
1,631.97
1,535.51
1,268.39
909.64
853.32
487.90
1,012.09
PAT before Minority Interest
4,180.11
3,927.53
3,175.76
1,965.40
1,647.21
1,552.77
1,282.52
909.64
853.32
487.90
1,012.09
Minority Interest
-95.70
-126.16
-45.31
-27.75
-15.24
-17.26
-14.13
0.00
0.00
0.00
0.00
PAT Margin
30.21%
30.94%
30.47%
22.68%
20.79%
22.60%
22.43%
18.76%
20.25%
14.46%
30.58%
PAT Growth
13.47%
21.43%
61.56%
18.73%
6.28%
21.06%
39.44%
6.60%
74.90%
-51.79%
 
EPS
17.22
15.66
12.90
7.98
6.72
6.33
5.22
3.75
3.52
2.01
4.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
30,105.35
22,122.41
19,255.52
16,503.95
14,822.36
13,498.25
12,274.23
8,951.37
8,064.13
7,700.27
Share Capital
487.07
423.24
420.51
399.23
398.53
397.01
394.43
344.81
343.79
171.33
Total Reserves
29,614.52
21,695.85
18,832.72
16,103.00
14,423.83
13,101.24
11,879.81
8,606.56
7,720.34
7,528.94
Minority Interest
820.48
351.97
305.33
217.04
180.96
80.46
0.00
0.00
0.00
0.00
Deposits
2,52,455.01
2,12,988.50
1,81,677.52
1,72,186.10
1,52,251.91
1,34,878.93
1,11,970.10
97,662.08
79,170.90
70,822.69
Borrowings
25,159.62
25,861.98
19,587.39
12,270.60
12,527.72
8,706.29
12,328.84
6,345.49
5,236.32
2,392.98
Other Liabilities & Provisions
9,298.48
6,679.20
5,415.29
3,788.83
3,570.38
3,388.53
2,640.50
2,526.80
2,234.39
1,992.35
Total Liabilities
3,17,838.94
2,68,004.06
2,26,241.05
2,04,966.52
1,83,353.33
1,60,552.46
1,39,213.67
1,15,485.74
94,705.74
82,908.29
Net Block
996.05
890.32
643.26
504.41
477.20
461.58
451.73
477.40
507.88
446.10
Gross Block
2,511.04
2,212.44
1,834.69
1,580.82
1,463.43
1,424.16
1,338.55
1,285.37
1,207.78
1,046.03
Accumulated Depreciation
1,514.99
1,322.12
1,191.44
1,076.42
986.23
962.58
886.82
807.97
699.90
599.93
Total Non-Current Assets
2,99,410.26
2,49,434.63
2,10,824.86
1,92,579.30
1,73,827.01
1,53,745.02
1,33,262.14
1,09,945.47
89,287.02
77,135.75
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
66.99
81.39
28.85
13.08
27.61
18.35
9.62
14.94
15.76
26.58
Cash and balance with RBI
11,509.11
12,604.24
16,066.11
7,654.51
6,182.54
6,422.67
5,136.79
4,578.27
3,776.96
3,381.98
Balance with banks and money at call
7,684.71
5,199.69
5,069.99
12,161.22
6,574.77
3,630.80
4,058.43
2,876.37
1,646.18
1,402.46
Investments
61,043.12
48,702.24
39,065.19
36,731.67
35,715.39
31,675.70
30,594.68
27,912.26
24,920.47
20,349.44
Advances
2,18,110.28
1,81,956.75
1,49,951.46
1,35,514.41
1,24,849.50
1,11,535.92
93,010.89
74,086.23
58,419.77
51,529.19
Other Assets
18,428.69
18,569.43
15,416.18
12,387.22
9,526.31
6,807.45
5,951.55
5,540.26
5,418.71
5,772.54
Total Assets
3,17,838.95
2,68,004.06
2,26,241.04
2,04,966.52
1,83,353.32
1,60,552.47
1,39,213.69
1,15,485.73
94,705.73
82,908.29
Contingent Liabilities
1,02,089.94
76,605.97
38,931.50
36,427.01
34,463.82
29,348.07
26,815.71
23,235.69
20,254.12
17,215.15
Bills for collection
7,157.84
5,669.45
5,013.28
3,977.22
3,767.65
3,542.81
3,123.36
2,568.35
1,516.83
1,221.66
Adjusted Book Value
123.58
104.50
91.55
82.65
74.36
67.97
62.21
51.89
46.88
44.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
6,431.17
489.30
-7,773.65
11,179.03
3,730.57
7,872.64
-5,050.93
3,430.66
-1,556.94
5,158.27
PBT
5,213.90
4,251.90
2,650.67
2,225.69
2,087.39
1,993.87
1,418.99
1,355.53
737.03
1,575.29
Adjustment
531.86
1,203.01
1,689.37
1,985.41
1,344.08
979.04
1,108.33
777.92
850.62
171.43
Adjustments for Liabilities & Assets
2,008.47
-3,753.56
-11,220.41
7,596.65
1,000.16
5,616.81
-6,875.86
1,711.01
-3,101.38
4,017.86
Refund/(Payment) of direct taxes
-1,323.05
-1,212.04
-893.28
-628.71
-701.07
-717.08
-702.40
-413.79
-43.21
-606.32
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,908.36
-9,843.74
907.73
-3,914.91
-4,692.57
-3,380.02
-1,579.27
-2,383.86
1,990.44
-1,364.28
Net Fixed Assets
-261.53
-413.75
-242.34
-93.70
-25.86
-88.72
-45.53
-76.19
-151.06
-113.66
Other Investment Activity
-12296.08
-1283.08
-5691.97
-6227.29
-4821.04
-2994.43
-3710.30
709.53
-2569.00
-1791.13
Cash from Financing Activity
3,870.88
6,038.13
8,192.64
-207.61
3,661.47
-3,636.61
8,370.62
985.13
205.18
-3,543.73
Closing Cash & Equivalent
19,193.82
17,803.93
21,136.11
19,815.73
12,757.31
10,053.47
9,195.21
7,454.64
5,423.14
4,784.44
Net Cash Inflow / Outflow
1,393.69
-3,316.32
1,326.72
7,056.52
2,699.47
856.00
1,740.42
2,031.93
638.69
250.27
Opening Cash & Equivalents
17,803.93
21,136.11
19,815.73
12,757.31
10,053.47
9,195.21
7,454.64
5,423.14
4,784.44
4,534.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
123.58
104.50
91.55
82.65
74.36
67.97
62.21
51.89
46.88
44.91
NIM
3.04
3.15
3.06
3.06
2.83
2.82
2.78
2.86
2.89
3.17
Yield on Advances
10.80
9.79
9.59
10.56
10.89
10.43
10.66
11.86
13.40
14.53
Yield on Investments
6.47
5.90
6.92
8.03
7.82
7.16
7.05
7.54
7.58
10.30
Cost of Liabilities
5.22
4.18
3.95
4.57
5.27
5.10
5.01
5.43
6.23
6.91
Interest Spread
5.58
5.61
5.64
5.99
5.62
5.34
5.65
6.42
7.17
7.63
ROCE
13.67%
12.96%
9.68%
10.12%
10.65%
10.83%
9.51%
11.13%
8.01%
17.24%
Cost Income Ratio
55.07
50.73
53.75
49.66
52.20
50.17
51.66
53.45
57.23
50.61
Core Cost Income Ratio
56.42
50.94
55.76
53.95
57.33
52.28
54.34
57.67
59.47
54.85
Operating Costs to Assets
2.13
1.94
2.03
1.90
1.93
1.77
1.80
1.95
2.04
2.02
Loans/Deposits
0.10
0.12
0.11
0.07
0.08
0.06
0.11
0.06
0.07
0.03
Cash/Deposits
0.05
0.06
0.09
0.04
0.04
0.05
0.05
0.05
0.05
0.05
Investment/Deposits
0.24
0.23
0.22
0.21
0.23
0.23
0.27
0.29
0.31
0.29
Inc Loan/Deposits
9.97%
12.14%
10.78%
7.13%
8.23%
6.45%
11.01%
6.50%
6.61%
3.38%
Credit Deposits
86.40%
85.43%
82.54%
78.70%
82.00%
82.69%
83.07%
75.86%
73.79%
72.76%
Interest Expended / Interest earned
61.51%
56.00%
55.34%
58.93%
63.86%
62.88%
62.80%
64.36%
67.20%
67.53%
Interest income / Total funds
7.41%
6.65%
6.36%
6.98%
7.41%
7.25%
7.12%
7.61%
8.26%
9.03%
Interest Expended / Total funds
4.56%
3.72%
3.52%
4.12%
4.73%
4.56%
4.47%
4.89%
5.55%
6.10%
CASA
29.54%
32.74%
37.13%
34.06%
30.70%
32.37%
33.64%
32.82%
32.91%
30.76%

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Federal Bank - Quarterly Results
    28th Oct 2024, 18:39 PM

    Read More
  • Federal Bank to sell 59 lakh equity shares in Equirus Capital
    11th Oct 2024, 11:58 AM

    Pursuant to the stake sale, ECPL will no longer be an Associate of the Bank

    Read More
  • Federal Bank registers 19% rise in gross advances in second quarter of FY25
    7th Oct 2024, 15:14 PM

    Total deposits grew 15.6% to Rs 2,69,105 crore (provisional) as of September 30, 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.