Nifty
:
23249.50
Sensex
:
76759.81
86.40 (0.37%)
226.85 (0.30%)
Nifty
Sensex
:
:
23249.50
76759.81
86.40 (0.37%)
226.85 (0.30%)

Indian Bank

Bank - Public

Rating :
N/A

BSE: 532814 | NSE: INDIANB

NSE BSE
545.85
30-Jan-2025
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  550.00
  •  560.70
  •  541.95
  •  544.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3276234
  •  18043.58
  •  632.70
  •  467.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73,355.66
  • 6.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63,795.78
  • 2.20%
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.84%
  • 0.18%
  • 2.89%
  • FII
  • DII
  • Others
  • 4.78%
  • 17.11%
  • 1.20%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.98
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.16
  • 60.74
  • 26.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.38
  • 7.45
  • 7.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 0.69
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 2.46
  • 2.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Interest Earned
15,770.16
14,202.58
11.04%
15,369.01
13,763.80
11.66%
15,040.63
13,049.94
15.25%
14,633.41
12,255.25
19.41%
Interest Exp.
9,345.18
8,383.37
11.47%
9,153.50
8,002.62
14.38%
8,860.51
7,345.64
20.62%
8,609.13
6,736.46
27.80%
Net Interest Income
6,424.98
5,819.21
10.41%
6,215.51
5,761.18
7.89%
6,180.12
5,704.30
8.34%
6,024.28
5,518.79
9.16%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
2,397.38
2,112.77
13.47%
2,602.21
2,165.61
20.16%
2,077.13
1,871.49
10.99%
2,432.08
2,160.73
12.56%
Total Income
18,167.54
16,315.35
11.35%
17,971.22
15,929.41
12.82%
17,117.76
14,921.43
14.72%
17,065.49
14,415.98
18.38%
Operating Exp.
4,042.10
3,808.64
6.13%
4,044.66
3,599.08
12.38%
3,733.21
3,417.70
9.23%
4,127.38
3,639.93
13.39%
Operating Profit
4,780.26
4,123.34
15.93%
4,773.06
4,327.71
10.29%
4,524.04
4,158.09
8.80%
4,328.98
4,039.59
7.16%
Provision
1,059.61
1,349.13
-21.46%
1,099.07
1,550.97
-29.14%
1,261.11
1,743.58
-27.67%
1,250.78
2,562.20
-51.18%
PBT
3,720.65
2,774.21
34.12%
3,673.99
2,776.74
32.31%
3,262.93
2,414.51
35.14%
3,078.20
1,477.39
108.35%
PBTM
23.59
19.53
20.79%
23.91
20.17
18.54%
21.69
18.50
17.24%
21.04
12.06
74.46%
TAX
844.50
637.88
32.39%
933.96
768.62
21.51%
845.63
690.12
22.53%
817.89
15.37
5,221.34%
PAT
2,876.15
2,136.33
34.63%
2,740.03
2,008.12
36.45%
2,417.30
1,724.39
40.18%
2,260.31
1,462.02
54.60%
PATM
18.24%
15.04%
17.83%
14.59%
16.07%
13.21%
15.45%
11.93%
EPS
21.35
15.86
34.62%
20.34
14.91
36.42%
17.95
12.80
40.23%
16.78
10.85
54.65%
Gross NPA
18,208.35
22,786.52
-20.09%
19,148.00
24,487.53
-21.81%
20,302.16
26,226.92
-22.59%
21,106.31
28,179.53
-25.10%
Gross NPA%
3.26
4.47
-27.07%
3.48
4.97
-29.98%
3.77
5.47
-31.08%
3.95
5.95
-33.61%
Net NPA
1,126.86
2,578.72
-56.30%
1,445.29
2,825.85
-48.85%
2,026.59
3,197.55
-36.62%
2,222.58
4,043.07
-45.03%
Net NPA%
0.21
0.53
-60.38%
0.27
0.60
-55.00%
0.39
0.70
-44.29%
0.43
0.90
-52.22%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Interest Income
24,844.89
23,308.97
20,267.87
16,759.19
15,669.28
7,603.77
7,015.31
6,264.04
5,147.76
4,448.89
4,463.58
Interest Earned
60,813.21
55,649.73
44,985.16
38,888.44
39,108.08
21,401.28
19,182.06
17,115.32
16,039.22
16,244.27
15,853.35
Interest Expended
35,968.32
32,340.76
24,717.29
22,129.25
23,438.80
13,797.51
12,166.75
10,851.28
10,891.46
11,795.38
11,389.77
Int. income Growth
8.95%
15.00%
20.94%
6.96%
106.07%
8.39%
11.99%
21.68%
15.71%
-0.33%
 
Other Income
9,508.80
8,581.95
7,804.50
7,379.71
6,111.40
3,325.50
1,891.44
2,416.59
2,222.40
1,788.94
1,372.21
Total Income
70,322.01
31,890.92
28,072.37
24,138.90
21,780.68
10,929.27
8,906.75
8,680.63
7,370.16
6,237.83
5,835.79
Total Expenditure
15,947.35
20,342.43
21,576.81
20,284.92
18,230.89
9,237.88
8,364.35
7,363.44
5,438.45
5,128.20
4,220.07
Employee Cost
-
9,319.90
7,578.88
6,738.44
6,411.62
2,478.34
2,227.54
2,104.64
1,995.36
2,010.26
1,746.25
% Of Sales
-
16.75%
16.85%
17.33%
16.39%
11.58%
11.61%
12.30%
12.44%
12.38%
11.02%
Opt. & Establishment Exp.
-
6,164.04
5,678.25
5,215.78
5,010.83
2,268.30
2,060.01
1,805.52
1,534.34
1,343.06
1,217.96
% Of Sales
-
11.08%
12.62%
13.41%
12.81%
10.60%
10.74%
10.55%
9.57%
8.27%
7.68%
Provisions
-
5,920.77
9,384.42
9,532.06
8,074.78
5,119.12
4,595.22
3,926.96
2,241.23
2,077.26
1,533.50
% Of Sales
-
10.64%
20.86%
24.51%
20.65%
23.92%
23.96%
22.94%
13.97%
12.79%
9.67%
EBITDA
18,406.34
11,548.49
6,495.56
3,853.98
3,549.79
1,691.39
542.40
1,317.19
1,931.71
1,109.63
1,615.72
EBITDA Margin
73.78%
49.55%
32.05%
23.00%
22.65%
22.24%
7.73%
21.03%
37.53%
24.94%
36.20%
Depreciation
0.00
531.14
532.37
600.68
633.17
313.94
259.21
236.84
166.24
151.19
138.82
PBT
13,735.77
11,017.35
5,963.19
3,253.30
2,916.62
1,377.45
283.19
1,080.35
1,765.47
958.44
1,476.90
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
3,441.98
2,888.20
632.71
-740.59
-99.10
619.37
-37.74
-182.57
352.56
243.92
463.45
Tax Rate
25.06%
26.22%
10.61%
-22.76%
-3.40%
44.96%
-13.33%
-16.90%
19.97%
25.45%
31.38%
PAT
10,290.40
8,126.04
5,329.27
3,991.51
3,014.29
757.39
320.34
1,262.17
1,411.04
713.55
1,011.70
PAT before Minority Interest
10,293.79
8,129.15
5,330.48
3,993.89
3,015.72
758.08
320.93
1,262.92
1,412.91
714.52
1,013.45
Minority Interest
-3.39
-3.11
-1.21
-2.38
-1.43
-0.69
-0.59
-0.75
-1.87
-0.97
-1.75
PAT Margin
29.95%
25.48%
18.98%
16.54%
13.84%
6.93%
3.60%
14.54%
19.15%
11.44%
17.34%
PAT Growth
40.42%
52.48%
33.52%
32.42%
297.98%
136.43%
-74.62%
-10.55%
97.75%
-29.47%
 
EPS
76.42
60.33
39.56
29.63
22.38
5.62
2.38
9.37
10.48
5.30
7.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
60,248.20
49,506.82
44,951.93
39,458.07
22,767.58
19,715.46
18,715.44
17,433.84
16,489.84
15,028.96
Share Capital
1,346.96
1,245.44
1,245.44
1,129.37
608.80
480.29
480.29
480.29
480.29
480.29
Total Reserves
58,901.24
48,261.38
43,706.49
38,328.70
22,158.78
19,235.17
18,235.15
16,953.55
16,009.55
14,548.67
Minority Interest
29.31
26.19
24.98
22.60
21.17
20.46
19.87
19.12
17.25
16.27
Deposits
6,87,953.07
6,21,123.23
5,93,570.88
5,38,029.80
2,60,184.40
2,42,040.80
2,08,261.81
1,82,480.04
1,78,258.92
1,69,204.18
Borrowings
23,142.88
22,092.42
17,217.52
24,762.77
20,830.31
12,137.54
19,760.17
12,636.89
3,509.32
2,646.09
Other Liabilities & Provisions
24,335.36
20,585.34
18,331.12
23,261.93
6,337.50
6,474.02
6,224.12
5,937.55
5,665.77
6,140.22
Total Liabilities
7,95,708.82
7,13,334.00
6,74,096.43
6,25,535.17
3,10,140.96
2,80,388.28
2,52,981.41
2,18,507.44
2,03,941.10
1,93,035.72
Net Block
7,522.64
7,470.39
7,692.81
7,391.06
3,898.30
3,964.23
3,421.47
3,436.05
3,507.71
2,968.56
Gross Block
13,657.35
13,140.57
12,907.30
12,085.63
11,573.17
6,090.79
5,358.50
5,149.44
4,991.13
4,280.35
Accumulated Depreciation
6,134.71
5,670.18
5,214.49
4,694.57
7,674.87
2,126.56
1,937.03
1,713.39
1,483.42
1,311.79
Total Non-Current Assets
7,79,847.70
6,95,357.73
6,53,354.81
5,99,858.23
2,97,593.72
2,70,526.06
2,44,543.65
2,08,982.83
1,97,853.60
1,87,986.29
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.26
10.28
6.10
1.50
0.78
0.76
0.61
10.64
7.90
5.24
Cash and balance with RBI
32,702.76
32,692.73
58,554.66
27,545.18
5,736.12
11,701.87
10,501.60
5,588.70
9,174.46
8,301.13
Balance with banks and money at call
9,474.15
17,524.10
21,413.56
23,958.97
8,200.35
8,325.74
2,431.90
4,458.54
2,825.16
4,780.71
Investments
2,15,241.82
1,88,366.28
1,76,501.61
1,78,292.44
81,871.16
65,271.55
71,619.14
67,781.19
53,282.93
46,060.45
Advances
5,14,889.07
4,49,293.95
3,89,186.07
3,62,669.08
1,97,887.01
1,81,261.91
1,56,568.93
1,27,707.71
1,29,055.44
1,25,870.20
Other Assets
15,861.12
17,976.27
20,741.62
25,676.94
12,547.24
9,862.22
8,437.76
9,524.61
6,087.50
5,049.43
Total Assets
7,95,708.82
7,13,334.00
6,74,096.43
6,25,535.17
3,10,140.96
2,80,388.28
2,52,981.41
2,18,507.44
2,03,941.10
1,93,035.72
Contingent Liabilities
3,34,331.17
3,81,370.21
3,56,020.02
2,93,606.77
42,601.71
36,219.00
33,728.75
29,385.56
29,775.78
38,060.51
Bills for collection
15,934.58
16,082.16
14,144.89
12,620.73
5,994.97
5,394.56
4,607.55
3,230.56
3,150.61
2,990.96
Adjusted Book Value
402.93
348.47
311.06
349.38
373.97
410.49
335.09
306.76
285.42
265.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-8,617.26
-27,893.99
28,750.33
17,230.92
-8,396.17
6,269.85
-3,675.80
-10,813.85
-930.72
5,135.69
PBT
8,422.52
5,573.52
4,144.19
3,150.58
862.02
380.73
1,311.29
1,454.93
752.24
1,050.51
Adjustment
9,606.29
11,370.23
10,482.11
9,686.04
6,329.43
4,818.28
3,983.37
2,761.06
2,474.40
2,137.47
Adjustments for Liabilities & Assets
-25,756.57
-44,824.14
14,136.21
4,414.02
-14,797.62
1,070.84
-8,970.46
-15,029.84
-4,157.36
1,947.71
Refund/(Payment) of direct taxes
-889.50
-13.60
-12.18
-19.72
-790.00
0.00
0.00
0.00
0.00
0.00
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-617.71
-313.98
-304.69
-544.88
-247.37
-248.56
-214.38
-179.37
-771.72
-236.41
Net Fixed Assets
-519.07
-229.25
-836.53
-511.32
-5441.09
-732.54
-198.97
-143.68
-730.82
-172.57
Other Investment Activity
-13915.94
-13387.58
-13398.52
-12264.48
-11754.35
-6279.08
-5511.53
-5904.91
-5225.92
-4405.51
Cash from Financing Activity
1,195.05
-1,543.42
18.43
1,865.55
2,552.42
1,000.00
6,776.44
9,040.86
620.21
-2,311.72
Closing Cash & Equivalent
42,176.91
50,216.83
79,968.22
51,504.15
13,936.48
20,027.62
12,933.51
10,047.25
11,999.61
13,081.84
Net Cash Inflow / Outflow
-8,039.92
-29,751.39
28,464.07
18,551.59
-6,091.12
7,021.29
2,886.26
-1,952.36
-1,082.23
2,587.56
Opening Cash & Equivalents
50,216.83
79,968.22
51,504.15
11,174.70
20,027.60
12,933.50
10,047.25
11,999.61
13,081.84
10,494.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value
402.93
348.47
311.06
349.38
373.97
410.49
335.09
306.76
285.42
265.54
NIM
3.02
2.95
2.60
2.64
2.59
2.63
2.60
2.50
2.29
2.41
Yield on Advances
10.81
10.01
9.99
10.78
10.81
10.58
10.93
12.56
12.59
12.59
Yield on Investments
6.65
6.41
7.16
7.46
7.52
7.99
8.06
7.81
8.37
8.31
Cost of Liabilities
4.55
3.84
3.62
4.16
4.91
4.79
4.76
5.58
6.49
6.63
Interest Spread
6.26
6.17
6.37
6.62
5.91
5.80
6.17
6.98
6.10
5.97
ROCE
16.60%
11.21%
7.04%
7.67%
5.78%
3.47%
5.07%
8.40%
6.42%
9.04%
Cost Income Ratio
46.89
45.33
47.03
49.54
40.56
45.23
42.32
45.64
51.33
48.41
Core Cost Income Ratio
48.91
45.81
49.69
53.72
44.11
46.14
45.81
51.76
53.99
50.19
Operating Costs to Assets
1.88
1.78
1.68
1.72
1.43
1.44
1.45
1.54
1.57
1.46
Loans/Deposits
0.03
0.04
0.03
0.05
0.08
0.05
0.09
0.07
0.02
0.02
Cash/Deposits
0.05
0.05
0.10
0.05
0.02
0.05
0.05
0.03
0.05
0.05
Investment/Deposits
0.31
0.30
0.30
0.33
0.31
0.27
0.34
0.37
0.30
0.27
Inc Loan/Deposits
3.36%
3.56%
2.90%
4.60%
8.01%
5.01%
9.49%
6.93%
1.97%
1.56%
Credit Deposits
74.84%
72.34%
65.57%
67.41%
76.06%
74.89%
75.18%
69.98%
72.40%
74.39%
Interest Expended / Interest earned
58.11%
54.95%
56.90%
59.93%
64.47%
63.43%
63.40%
67.91%
72.61%
71.84%
Interest income / Total funds
6.99%
6.31%
5.77%
6.25%
6.90%
6.84%
6.77%
7.34%
7.97%
8.21%
Interest Expended / Total funds
4.06%
3.47%
3.28%
3.75%
4.45%
4.34%
4.29%
4.98%
5.78%
5.90%
CASA
40.77%
41.99%
41.77%
42.30%
34.65%
34.71%
36.96%
37.09%
31.28%
28.78%

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Indian Bank reports 7% rise in total deposits during Q3FY25
    6th Jan 2025, 10:58 AM

    Its total Business grew 8.3% to Rs 12.61 lakh crore (provisional) as of December 31, 2024

    Read More
  • Indian Bank - Quarterly Results
    28th Oct 2024, 13:32 PM

    Read More
  • Indian Bank raises Rs 5000 crore
    26th Oct 2024, 12:58 PM

    Date of Allotment is October 25, 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.