Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Pesticides & Agrochemicals

Rating :
N/A

BSE: 532067 | NSE: Not Listed

1942.90
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2000.00
  •  2000.00
  •  1924.05
  •  1987.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1581
  •  31.03
  •  2350.00
  •  695.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,616.67
  • 33.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,550.78
  • 0.16%
  • 6.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.29%
  • 5.97%
  • 42.80%
  • FII
  • DII
  • Others
  • 2.68%
  • 0.00%
  • 7.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.63
  • 20.75
  • -2.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.65
  • 28.78
  • -2.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.68
  • 33.08
  • -0.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.65
  • 14.09
  • 18.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 3.72
  • 3.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.88
  • 9.98
  • 12.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
25.39
17.67
43.69%
29.15
19.18
51.98%
19.43
14.28
36.06%
23.00
18.11
27.00%
Expenses
10.32
8.79
17.41%
12.97
11.39
13.87%
8.49
7.84
8.29%
13.12
10.65
23.19%
EBITDA
15.07
8.88
69.71%
16.18
7.79
107.70%
10.94
6.44
69.88%
9.88
7.46
32.44%
EBIDTM
59.36%
50.23%
55.50%
40.60%
56.29%
45.09%
42.96%
41.20%
Other Income
3.01
2.63
14.45%
3.44
2.75
25.09%
3.69
2.96
24.66%
4.19
1.15
264.35%
Interest
0.02
0.03
-33.33%
0.03
0.04
-25.00%
0.01
0.02
-50.00%
0.04
0.04
0.00%
Depreciation
0.27
0.32
-15.62%
0.27
0.24
12.50%
0.27
0.19
42.11%
0.30
0.21
42.86%
PBT
17.80
11.15
59.64%
19.31
10.26
88.21%
14.36
9.19
56.26%
13.73
8.36
64.23%
Tax
4.30
2.64
62.88%
4.44
2.67
66.29%
3.06
1.98
54.55%
4.94
3.17
55.84%
PAT
13.49
8.52
58.33%
14.86
7.59
95.78%
11.30
7.21
56.73%
8.79
5.20
69.04%
PATM
53.15%
48.21%
50.99%
39.57%
58.13%
50.46%
38.22%
28.70%
EPS
15.64
10.18
53.63%
17.10
9.17
86.48%
12.99
8.50
52.82%
10.35
7.74
33.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
96.97
74.12
61.84
80.65
226.74
28.87
23.28
23.21
16.16
17.33
18.92
Net Sales Growth
40.05%
19.86%
-23.32%
-64.43%
685.38%
24.01%
0.30%
43.63%
-6.75%
-8.40%
 
Cost Of Goods Sold
24.17
21.84
17.91
31.62
51.57
13.26
10.83
12.50
0.11
10.28
11.88
Gross Profit
72.80
52.28
43.92
49.03
175.17
15.61
12.45
10.71
16.05
7.05
7.05
GP Margin
75.07%
70.53%
71.02%
60.79%
77.26%
54.07%
53.48%
46.14%
99.32%
40.68%
37.26%
Total Expenditure
44.90
41.14
32.73
43.55
76.75
19.56
16.06
17.79
13.60
15.82
17.57
Power & Fuel Cost
-
0.22
0.24
0.23
0.24
0.20
0.18
0.20
0.19
0.16
0.19
% Of Sales
-
0.30%
0.39%
0.29%
0.11%
0.69%
0.77%
0.86%
1.18%
0.92%
1.00%
Employee Cost
-
4.19
3.58
2.23
0.55
2.85
2.53
2.11
1.74
1.92
1.90
% Of Sales
-
5.65%
5.79%
2.77%
0.24%
9.87%
10.87%
9.09%
10.77%
11.08%
10.04%
Manufacturing Exp.
-
1.00
1.18
0.57
0.57
0.07
0.06
0.33
8.56
0.09
0.06
% Of Sales
-
1.35%
1.91%
0.71%
0.25%
0.24%
0.26%
1.42%
52.97%
0.52%
0.32%
General & Admin Exp.
-
3.94
3.38
3.11
8.14
0.79
0.73
0.73
0.70
0.48
0.47
% Of Sales
-
5.32%
5.47%
3.86%
3.59%
2.74%
3.14%
3.15%
4.33%
2.77%
2.48%
Selling & Distn. Exp.
-
1.92
1.82
1.72
1.64
0.93
0.53
0.67
0.68
0.94
1.28
% Of Sales
-
2.59%
2.94%
2.13%
0.72%
3.22%
2.28%
2.89%
4.21%
5.42%
6.77%
Miscellaneous Exp.
-
8.04
4.61
4.05
14.05
1.45
1.19
1.24
1.62
1.95
1.28
% Of Sales
-
10.85%
7.45%
5.02%
6.20%
5.02%
5.11%
5.34%
10.02%
11.25%
9.46%
EBITDA
52.07
32.98
29.11
37.10
149.99
9.31
7.22
5.42
2.56
1.51
1.35
EBITDA Margin
53.70%
44.50%
47.07%
46.00%
66.15%
32.25%
31.01%
23.35%
15.84%
8.71%
7.14%
Other Income
14.33
12.53
7.26
6.90
2.89
1.60
0.74
0.28
0.27
0.12
0.08
Interest
0.10
0.12
0.20
0.11
0.23
0.33
0.46
0.73
0.98
0.78
0.84
Depreciation
1.11
1.06
0.86
0.67
0.62
0.54
0.55
0.46
0.45
0.41
0.29
PBT
65.20
44.33
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
Tax
16.74
12.23
9.37
11.02
38.17
2.36
1.71
1.09
0.27
0.10
0.06
Tax Rate
25.67%
27.59%
26.54%
25.50%
25.11%
23.46%
24.60%
24.12%
19.29%
22.73%
20.00%
PAT
48.44
32.10
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.44
0.36
PAT before Minority Interest
48.04
32.10
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.33
0.23
Minority Interest
-0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.13
PAT Margin
49.95%
43.31%
41.95%
39.93%
50.22%
26.64%
22.51%
14.78%
6.99%
2.54%
1.90%
PAT Growth
69.85%
23.75%
-19.44%
-71.72%
1,380.75%
46.76%
52.77%
203.54%
156.82%
22.22%
 
EPS
56.33
37.33
30.16
37.44
132.41
8.94
6.09
3.99
1.31
0.51
0.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
223.05
193.26
153.02
132.05
32.11
22.50
18.38
11.21
10.42
10.11
Share Capital
8.57
8.57
7.49
7.49
7.49
6.39
6.38
6.38
6.38
6.38
Total Reserves
214.48
184.69
145.53
124.56
24.62
16.11
7.28
4.83
4.04
3.73
Non-Current Liabilities
5.10
3.96
3.11
2.28
2.42
3.14
3.18
3.62
3.34
3.05
Secured Loans
0.00
0.00
0.00
0.00
0.08
0.11
0.15
0.87
0.00
0.00
Unsecured Loans
0.79
0.91
0.84
1.02
1.39
2.03
2.15
2.07
2.67
2.39
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
17.53
14.18
16.90
42.96
8.16
10.44
8.69
10.78
10.40
11.61
Trade Payables
3.95
3.37
3.54
2.95
3.39
3.91
3.48
4.28
4.67
5.96
Other Current Liabilities
2.69
1.22
1.70
1.25
0.35
0.20
0.23
0.26
0.58
0.47
Short Term Borrowings
0.06
1.12
1.69
0.99
2.06
4.05
3.49
5.75
5.07
5.11
Short Term Provisions
10.83
8.48
9.97
37.78
2.36
2.27
1.48
0.49
0.09
0.06
Total Liabilities
248.10
214.05
192.08
193.51
44.83
36.33
30.40
25.65
24.08
24.67
Net Block
7.40
7.79
6.61
5.00
3.87
3.97
3.75
3.28
3.35
3.58
Gross Block
14.11
14.08
11.99
10.51
8.76
8.32
7.55
3.53
6.30
6.12
Accumulated Depreciation
6.71
6.29
5.38
5.51
4.89
4.35
3.81
0.25
2.95
2.54
Non Current Assets
124.71
99.82
110.55
75.14
5.50
4.21
4.06
3.50
3.54
3.63
Capital Work in Progress
0.00
0.09
0.11
0.13
0.20
0.10
0.15
0.05
0.12
0.00
Non Current Investment
117.31
91.71
92.64
58.81
1.20
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.23
0.28
0.28
0.23
0.14
0.16
0.17
0.07
0.05
Other Non Current Assets
0.00
0.00
10.91
10.91
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
123.39
114.24
81.54
118.38
39.33
32.13
26.34
22.15
20.55
21.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.43
8.04
7.43
4.87
4.07
4.99
3.67
4.01
3.28
3.95
Sundry Debtors
36.25
33.94
29.98
34.79
19.93
18.48
16.48
14.23
13.44
13.57
Cash & Bank
62.15
59.21
28.89
35.08
9.38
3.37
1.58
0.43
0.43
0.35
Other Current Assets
16.57
0.09
3.79
4.66
5.95
5.27
4.60
3.48
3.40
3.16
Short Term Loans & Adv.
16.44
12.96
11.45
38.98
1.87
1.39
4.60
3.48
3.40
3.16
Net Current Assets
105.86
100.05
64.64
75.42
31.18
21.69
17.65
11.37
10.14
9.43
Total Assets
248.10
214.06
192.09
193.52
44.83
36.34
30.40
25.65
24.09
24.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
26.95
20.28
37.33
97.52
7.04
3.57
1.94
0.67
0.94
0.24
PBT
44.33
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
Adjustment
-4.95
-1.56
0.78
0.84
0.88
1.01
1.19
1.44
1.19
1.13
Changes in Working Capital
-1.59
-4.52
3.89
-17.47
-1.47
-2.81
-2.87
-1.91
-0.59
-1.12
Cash after chg. in Working capital
37.79
29.23
47.89
135.41
9.45
5.16
2.83
0.93
1.03
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.84
-8.94
-10.56
-37.89
-2.41
-1.59
-0.89
-0.26
-0.09
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.32
14.73
-28.44
-70.26
-0.64
-0.69
-1.02
-0.41
-0.02
-0.02
Net Fixed Assets
-5.27
-0.06
-1.52
-0.14
-0.11
-0.11
-0.11
-0.15
-0.23
-0.02
Net Investments
-124.10
0.00
0.00
0.00
-2.25
0.00
-0.75
-0.43
0.00
-0.02
Others
109.05
14.79
-26.92
-70.12
1.72
-0.58
-0.16
0.17
0.21
0.02
Cash from Financing Activity
-3.63
-5.01
-15.07
-1.57
0.81
-1.09
0.24
-0.26
-0.85
-0.23
Net Cash Inflow / Outflow
3.01
30.01
-6.19
25.70
7.21
1.79
1.16
0.00
0.07
-0.01
Opening Cash & Equivalents
59.21
28.89
35.08
9.38
2.17
0.38
0.43
0.43
0.35
0.36
Closing Cash & Equivalent
62.15
59.21
28.89
35.08
9.38
2.17
1.58
0.43
0.43
0.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
260.32
225.60
204.26
176.27
42.87
35.20
21.40
17.57
16.33
15.84
ROA
13.89%
12.77%
16.70%
95.54%
18.94%
15.71%
12.22%
4.55%
1.37%
0.96%
ROE
15.42%
14.98%
22.59%
138.73%
28.15%
28.99%
27.55%
10.47%
3.26%
2.33%
ROCE
21.21%
20.24%
29.92%
179.46%
32.29%
28.04%
23.80%
12.52%
6.80%
6.60%
Fixed Asset Turnover
5.26
4.74
7.17
23.54
3.38
2.93
4.23
3.54
3.03
3.37
Receivable days
172.80
188.65
146.56
44.04
242.80
274.14
239.28
290.63
261.70
233.78
Inventory Days
40.55
45.68
27.85
7.20
57.29
67.94
59.84
76.56
70.01
71.70
Payable days
61.16
70.42
37.45
22.43
74.03
89.04
85.72
132.91
141.09
142.41
Cash Conversion Cycle
152.20
163.91
136.97
28.82
226.06
253.03
213.39
234.28
190.62
163.06
Total Debt/Equity
0.00
0.01
0.02
0.02
0.11
0.28
0.42
0.78
0.74
0.74
Interest Cover
357.37
178.97
407.23
666.83
31.08
16.02
7.19
2.42
1.56
1.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.