Nifty
:
24366.95
Sensex
:
80366.70
80.45 (0.33%)
379.90 (0.47%)
Nifty
Sensex
:
:
24366.95
80366.70
80.45 (0.33%)
379.90 (0.47%)

3B Blackbio Dx Ltd.

Pesticides & Agrochemicals

Rating :
64/99

BSE: 532067 | NSE: Not Listed

NSE BSE
1233.15
03-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1135.60
  •  1260.00
  •  1135.60
  •  1157.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  572
  •  276.17
  •  1262.00
  •  410.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,058.37
  • 32.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 997.08
  • 0.24%
  • 5.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.29%
  • 6.60%
  • 41.94%
  • FII
  • DII
  • Others
  • 2.97%
  • 0.00%
  • 7.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 21.58
  • -35.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.38
  • 32.20
  • -27.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.74
  • 37.70
  • -38.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.54
  • 12.02
  • 14.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.33
  • 3.26
  • 3.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 7.91
  • 8.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
23.00
18.11
27.00%
17.67
14.73
19.96%
19.18
17.31
10.80%
14.28
11.69
22.16%
Expenses
13.12
10.65
23.19%
8.79
7.41
18.62%
11.39
8.13
40.10%
7.84
6.51
20.43%
EBITDA
9.88
7.46
32.44%
8.88
7.32
21.31%
7.79
9.19
-15.23%
6.44
5.18
24.32%
EBIDTM
42.96%
41.20%
50.23%
49.67%
40.60%
53.06%
45.09%
44.33%
Other Income
4.19
1.15
264.35%
2.63
2.88
-8.68%
2.75
1.96
40.31%
2.96
1.24
138.71%
Interest
0.04
0.04
0.00%
0.03
0.06
-50.00%
0.04
0.07
-42.86%
0.02
0.03
-33.33%
Depreciation
0.30
0.21
42.86%
0.32
0.25
28.00%
0.24
0.24
0.00%
0.19
0.17
11.76%
PBT
13.73
8.36
64.23%
11.15
9.90
12.63%
10.26
10.83
-5.26%
9.19
6.22
47.75%
Tax
4.94
3.17
55.84%
2.64
2.18
21.10%
2.67
2.52
5.95%
1.99
1.50
32.67%
PAT
8.79
5.20
69.04%
8.52
7.71
10.51%
7.59
8.31
-8.66%
7.21
4.71
53.08%
PATM
38.22%
28.70%
48.21%
52.38%
39.57%
48.02%
50.46%
40.33%
EPS
10.35
7.74
33.72%
10.18
7.86
29.52%
9.17
9.82
-6.62%
8.39
5.39
55.66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
74.13
61.84
80.65
226.74
28.87
23.28
23.21
16.16
17.33
18.92
21.92
Net Sales Growth
19.87%
-23.32%
-64.43%
685.38%
24.01%
0.30%
43.63%
-6.75%
-8.40%
-13.69%
 
Cost Of Goods Sold
21.85
17.91
31.62
51.57
13.26
10.83
12.50
0.11
10.28
11.88
15.11
Gross Profit
52.28
43.92
49.03
175.17
15.61
12.45
10.71
16.05
7.05
7.05
6.81
GP Margin
70.53%
71.02%
60.79%
77.26%
54.07%
53.48%
46.14%
99.32%
40.68%
37.26%
31.07%
Total Expenditure
41.14
32.69
43.55
76.75
19.56
16.06
17.79
13.60
15.82
17.57
20.61
Power & Fuel Cost
-
0.24
0.23
0.24
0.20
0.18
0.20
0.19
0.16
0.19
0.19
% Of Sales
-
0.39%
0.29%
0.11%
0.69%
0.77%
0.86%
1.18%
0.92%
1.00%
0.87%
Employee Cost
-
3.58
2.23
0.55
2.85
2.53
2.11
1.74
1.92
1.90
1.99
% Of Sales
-
5.79%
2.77%
0.24%
9.87%
10.87%
9.09%
10.77%
11.08%
10.04%
9.08%
Manufacturing Exp.
-
1.19
0.57
0.57
0.07
0.06
0.33
8.56
0.09
0.06
0.04
% Of Sales
-
1.92%
0.71%
0.25%
0.24%
0.26%
1.42%
52.97%
0.52%
0.32%
0.18%
General & Admin Exp.
-
5.87
3.11
8.14
0.79
0.73
0.73
0.70
0.48
0.47
0.39
% Of Sales
-
9.49%
3.86%
3.59%
2.74%
3.14%
3.15%
4.33%
2.77%
2.48%
1.78%
Selling & Distn. Exp.
-
1.51
1.72
1.64
0.93
0.53
0.67
0.68
0.94
1.28
1.35
% Of Sales
-
2.44%
2.13%
0.72%
3.22%
2.28%
2.89%
4.21%
5.42%
6.77%
6.16%
Miscellaneous Exp.
-
2.40
4.05
14.05
1.45
1.19
1.24
1.62
1.95
1.79
1.35
% Of Sales
-
3.88%
5.02%
6.20%
5.02%
5.11%
5.34%
10.02%
11.25%
9.46%
7.03%
EBITDA
32.99
29.15
37.10
149.99
9.31
7.22
5.42
2.56
1.51
1.35
1.31
EBITDA Margin
44.50%
47.14%
46.00%
66.15%
32.25%
31.01%
23.35%
15.84%
8.71%
7.14%
5.98%
Other Income
12.53
7.23
6.90
2.89
1.60
0.74
0.28
0.27
0.12
0.08
0.07
Interest
0.13
0.20
0.11
0.23
0.33
0.46
0.73
0.98
0.78
0.84
0.69
Depreciation
1.05
0.86
0.67
0.62
0.54
0.55
0.46
0.45
0.41
0.29
0.25
PBT
44.33
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
0.44
Tax
12.24
9.37
11.02
38.17
2.36
1.71
1.09
0.27
0.10
0.06
0.06
Tax Rate
27.61%
26.54%
25.50%
25.11%
23.46%
24.60%
24.12%
19.29%
22.73%
20.00%
13.64%
PAT
32.11
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.44
0.36
0.60
PAT before Minority Interest
31.76
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.33
0.23
0.38
Minority Interest
-0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.13
0.22
PAT Margin
43.32%
41.95%
39.93%
50.22%
26.64%
22.51%
14.78%
6.99%
2.54%
1.90%
2.74%
PAT Growth
23.83%
-19.44%
-71.72%
1,380.75%
46.76%
52.77%
203.54%
156.82%
22.22%
-40.00%
 
EPS
37.34
30.16
37.44
132.41
8.94
6.09
3.99
1.31
0.51
0.42
0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
171.23
153.02
132.05
32.11
22.50
18.38
11.21
10.42
10.11
9.96
Share Capital
7.49
7.49
7.49
7.49
6.39
6.38
6.38
6.38
6.38
6.38
Total Reserves
163.73
145.53
124.56
24.62
16.11
7.28
4.83
4.04
3.73
3.58
Non-Current Liabilities
3.96
3.11
2.28
2.42
3.14
3.18
3.62
3.34
3.05
3.15
Secured Loans
0.00
0.00
0.00
0.08
0.11
0.15
0.87
0.00
0.00
0.35
Unsecured Loans
0.91
0.84
1.02
1.39
2.03
2.15
2.07
2.67
2.39
2.15
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
14.18
16.90
42.96
8.16
10.44
8.69
10.78
10.40
11.61
11.26
Trade Payables
3.37
3.54
2.95
3.39
3.91
3.48
4.28
4.67
5.96
6.54
Other Current Liabilities
1.22
1.70
1.25
0.35
0.20
0.23
0.26
0.58
0.47
0.24
Short Term Borrowings
1.12
1.69
0.99
2.06
4.05
3.49
5.75
5.07
5.11
4.39
Short Term Provisions
8.48
9.97
37.78
2.36
2.27
1.48
0.49
0.09
0.06
0.09
Total Liabilities
214.05
192.08
193.51
44.83
36.33
30.40
25.65
24.08
24.67
24.20
Net Block
7.79
6.61
5.00
3.87
3.97
3.75
3.28
3.35
3.58
3.85
Gross Block
14.03
11.99
10.51
8.76
8.32
7.55
3.53
6.30
6.12
6.10
Accumulated Depreciation
6.24
5.38
5.51
4.89
4.35
3.81
0.25
2.95
2.54
2.25
Non Current Assets
99.82
110.55
75.14
5.50
4.21
4.06
3.50
3.54
3.63
3.90
Capital Work in Progress
0.09
0.11
0.13
0.20
0.10
0.15
0.05
0.12
0.00
0.00
Non Current Investment
91.71
92.64
58.81
1.20
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.23
0.28
0.28
0.23
0.14
0.16
0.17
0.07
0.05
0.05
Other Non Current Assets
0.00
10.91
10.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
114.24
81.54
118.38
39.33
32.13
26.34
22.15
20.55
21.04
20.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.04
7.43
4.87
4.07
4.99
3.67
4.01
3.28
3.95
4.14
Sundry Debtors
33.94
29.98
34.79
19.93
18.48
16.48
14.23
13.44
13.57
12.79
Cash & Bank
59.21
28.89
35.08
9.38
3.37
1.58
0.43
0.43
0.35
0.36
Other Current Assets
13.05
3.79
4.66
4.08
5.27
4.60
3.48
3.40
3.16
3.01
Short Term Loans & Adv.
13.05
11.45
38.98
1.87
1.39
4.60
3.48
3.40
3.16
3.01
Net Current Assets
100.05
64.64
75.42
31.18
21.69
17.65
11.37
10.14
9.43
9.04
Total Assets
214.06
192.09
193.52
44.83
36.34
30.40
25.65
24.09
24.67
24.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22.90
37.33
97.52
7.04
3.57
1.94
0.67
0.94
0.24
0.13
PBT
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
0.44
Adjustment
1.06
0.78
0.84
0.88
1.01
1.19
1.44
1.19
1.13
0.94
Changes in Working Capital
-4.52
3.89
-17.47
-1.47
-2.81
-2.87
-1.91
-0.59
-1.12
-1.05
Cash after chg. in Working capital
31.85
47.89
135.41
9.45
5.16
2.83
0.93
1.03
0.31
0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.94
-10.56
-37.89
-2.41
-1.59
-0.89
-0.26
-0.09
-0.07
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.11
-28.44
-70.26
-0.64
-0.69
-1.02
-0.41
-0.02
-0.02
-0.16
Net Fixed Assets
-0.06
-1.52
-0.14
-0.11
-0.11
-0.11
-0.15
-0.23
-0.02
-0.16
Net Investments
0.00
0.00
0.00
-2.25
0.00
-0.75
-0.43
0.00
-0.02
-0.10
Others
12.17
-26.92
-70.12
1.72
-0.58
-0.16
0.17
0.21
0.02
0.10
Cash from Financing Activity
-5.01
-15.07
-1.57
0.81
-1.09
0.24
-0.26
-0.85
-0.23
0.27
Net Cash Inflow / Outflow
30.01
-6.19
25.70
7.21
1.79
1.16
0.00
0.07
-0.01
0.24
Opening Cash & Equivalents
28.89
35.08
9.38
2.17
0.38
0.43
0.43
0.35
0.36
0.12
Closing Cash & Equivalent
59.21
28.89
35.08
9.38
2.17
1.58
0.43
0.43
0.35
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
228.55
204.26
176.27
42.87
35.20
21.40
17.57
16.33
15.84
15.61
ROA
12.77%
16.70%
95.54%
18.94%
15.71%
12.22%
4.55%
1.37%
0.96%
1.62%
ROE
16.00%
22.59%
138.73%
28.15%
28.99%
27.55%
10.47%
3.26%
2.33%
3.86%
ROCE
21.60%
29.92%
179.46%
32.29%
28.04%
23.80%
12.52%
6.80%
6.60%
6.97%
Fixed Asset Turnover
4.75
7.17
23.54
3.38
2.93
4.23
3.54
3.03
3.37
4.02
Receivable days
188.65
146.56
44.04
242.80
274.14
239.28
290.63
261.70
233.78
188.48
Inventory Days
45.68
27.85
7.20
57.29
67.94
59.84
76.56
70.01
71.70
63.95
Payable days
70.42
37.45
22.43
74.03
89.04
85.72
132.91
141.09
142.41
124.45
Cash Conversion Cycle
163.91
136.97
28.82
226.06
253.03
213.39
234.28
190.62
163.06
127.98
Total Debt/Equity
0.01
0.02
0.02
0.11
0.28
0.42
0.78
0.74
0.74
0.69
Interest Cover
178.97
407.23
666.83
31.08
16.02
7.19
2.42
1.56
1.35
1.64

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.