Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

3B Blackbio Dx Ltd.

Pesticides & Agrochemicals

Rating :
N/A

BSE: 532067 | NSE: Not Listed

NSE BSE
1416.8
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1447
  •  1447
  •  1358
  •  1404.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8732
  •  12216274
  •  1550.00
  •  660.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,215.31
  • 33.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,154.01
  • 0.21%
  • 5.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.29%
  • 6.15%
  • 42.41%
  • FII
  • DII
  • Others
  • 3.27%
  • 0.00%
  • 6.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.63
  • 20.75
  • -2.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.65
  • 28.78
  • -2.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.68
  • 33.08
  • -0.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 13.31
  • 14.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 3.46
  • 2.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.24
  • 8.84
  • 10.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
19.43
14.28
36.06%
23.00
18.11
27.00%
17.67
14.73
19.96%
19.18
17.31
10.80%
Expenses
8.49
7.84
8.29%
13.12
10.65
23.19%
8.79
7.41
18.62%
11.39
8.13
40.10%
EBITDA
10.94
6.44
69.88%
9.88
7.46
32.44%
8.88
7.32
21.31%
7.79
9.19
-15.23%
EBIDTM
56.29%
45.09%
42.96%
41.20%
50.23%
49.67%
40.60%
53.06%
Other Income
3.69
2.96
24.66%
4.19
1.15
264.35%
2.63
2.88
-8.68%
2.75
1.96
40.31%
Interest
0.01
0.02
-50.00%
0.04
0.04
0.00%
0.03
0.06
-50.00%
0.04
0.07
-42.86%
Depreciation
0.27
0.19
42.11%
0.30
0.21
42.86%
0.32
0.25
28.00%
0.24
0.24
0.00%
PBT
14.36
9.19
56.26%
13.73
8.36
64.23%
11.15
9.90
12.63%
10.26
10.83
-5.26%
Tax
3.06
1.98
54.55%
4.94
3.17
55.84%
2.64
2.18
21.10%
2.67
2.52
5.95%
PAT
11.30
7.21
56.73%
8.79
5.20
69.04%
8.52
7.71
10.51%
7.59
8.31
-8.66%
PATM
58.13%
50.46%
38.22%
28.70%
48.21%
52.38%
39.57%
48.02%
EPS
12.99
8.50
52.82%
10.35
7.74
33.72%
10.18
7.86
29.52%
9.17
9.82
-6.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
79.28
74.12
61.84
80.65
226.74
28.87
23.28
23.21
16.16
17.33
18.92
Net Sales Growth
23.05%
19.86%
-23.32%
-64.43%
685.38%
24.01%
0.30%
43.63%
-6.75%
-8.40%
 
Cost Of Goods Sold
22.56
21.84
17.91
31.62
51.57
13.26
10.83
12.50
0.11
10.28
11.88
Gross Profit
56.72
52.28
43.92
49.03
175.17
15.61
12.45
10.71
16.05
7.05
7.05
GP Margin
71.54%
70.53%
71.02%
60.79%
77.26%
54.07%
53.48%
46.14%
99.32%
40.68%
37.26%
Total Expenditure
41.79
41.14
32.73
43.55
76.75
19.56
16.06
17.79
13.60
15.82
17.57
Power & Fuel Cost
-
0.22
0.24
0.23
0.24
0.20
0.18
0.20
0.19
0.16
0.19
% Of Sales
-
0.30%
0.39%
0.29%
0.11%
0.69%
0.77%
0.86%
1.18%
0.92%
1.00%
Employee Cost
-
4.19
3.58
2.23
0.55
2.85
2.53
2.11
1.74
1.92
1.90
% Of Sales
-
5.65%
5.79%
2.77%
0.24%
9.87%
10.87%
9.09%
10.77%
11.08%
10.04%
Manufacturing Exp.
-
1.00
1.18
0.57
0.57
0.07
0.06
0.33
8.56
0.09
0.06
% Of Sales
-
1.35%
1.91%
0.71%
0.25%
0.24%
0.26%
1.42%
52.97%
0.52%
0.32%
General & Admin Exp.
-
3.94
3.38
3.11
8.14
0.79
0.73
0.73
0.70
0.48
0.47
% Of Sales
-
5.32%
5.47%
3.86%
3.59%
2.74%
3.14%
3.15%
4.33%
2.77%
2.48%
Selling & Distn. Exp.
-
1.92
1.82
1.72
1.64
0.93
0.53
0.67
0.68
0.94
1.28
% Of Sales
-
2.59%
2.94%
2.13%
0.72%
3.22%
2.28%
2.89%
4.21%
5.42%
6.77%
Miscellaneous Exp.
-
8.04
4.61
4.05
14.05
1.45
1.19
1.24
1.62
1.95
1.28
% Of Sales
-
10.85%
7.45%
5.02%
6.20%
5.02%
5.11%
5.34%
10.02%
11.25%
9.46%
EBITDA
37.49
32.98
29.11
37.10
149.99
9.31
7.22
5.42
2.56
1.51
1.35
EBITDA Margin
47.29%
44.50%
47.07%
46.00%
66.15%
32.25%
31.01%
23.35%
15.84%
8.71%
7.14%
Other Income
13.26
12.53
7.26
6.90
2.89
1.60
0.74
0.28
0.27
0.12
0.08
Interest
0.12
0.12
0.20
0.11
0.23
0.33
0.46
0.73
0.98
0.78
0.84
Depreciation
1.13
1.06
0.86
0.67
0.62
0.54
0.55
0.46
0.45
0.41
0.29
PBT
49.50
44.33
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
Tax
13.31
12.23
9.37
11.02
38.17
2.36
1.71
1.09
0.27
0.10
0.06
Tax Rate
26.89%
27.59%
26.54%
25.50%
25.11%
23.46%
24.60%
24.12%
19.29%
22.73%
20.00%
PAT
36.20
32.10
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.44
0.36
PAT before Minority Interest
36.59
32.10
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.33
0.23
Minority Interest
0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.13
PAT Margin
45.66%
43.31%
41.95%
39.93%
50.22%
26.64%
22.51%
14.78%
6.99%
2.54%
1.90%
PAT Growth
27.33%
23.75%
-19.44%
-71.72%
1,380.75%
46.76%
52.77%
203.54%
156.82%
22.22%
 
EPS
42.09
37.33
30.16
37.44
132.41
8.94
6.09
3.99
1.31
0.51
0.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
223.05
193.26
153.02
132.05
32.11
22.50
18.38
11.21
10.42
10.11
Share Capital
8.57
8.57
7.49
7.49
7.49
6.39
6.38
6.38
6.38
6.38
Total Reserves
214.48
184.69
145.53
124.56
24.62
16.11
7.28
4.83
4.04
3.73
Non-Current Liabilities
5.10
3.96
3.11
2.28
2.42
3.14
3.18
3.62
3.34
3.05
Secured Loans
0.00
0.00
0.00
0.00
0.08
0.11
0.15
0.87
0.00
0.00
Unsecured Loans
0.79
0.91
0.84
1.02
1.39
2.03
2.15
2.07
2.67
2.39
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
17.53
14.18
16.90
42.96
8.16
10.44
8.69
10.78
10.40
11.61
Trade Payables
3.95
3.37
3.54
2.95
3.39
3.91
3.48
4.28
4.67
5.96
Other Current Liabilities
2.69
1.22
1.70
1.25
0.35
0.20
0.23
0.26
0.58
0.47
Short Term Borrowings
0.06
1.12
1.69
0.99
2.06
4.05
3.49
5.75
5.07
5.11
Short Term Provisions
10.83
8.48
9.97
37.78
2.36
2.27
1.48
0.49
0.09
0.06
Total Liabilities
248.10
214.05
192.08
193.51
44.83
36.33
30.40
25.65
24.08
24.67
Net Block
7.40
7.79
6.61
5.00
3.87
3.97
3.75
3.28
3.35
3.58
Gross Block
14.11
14.08
11.99
10.51
8.76
8.32
7.55
3.53
6.30
6.12
Accumulated Depreciation
6.71
6.29
5.38
5.51
4.89
4.35
3.81
0.25
2.95
2.54
Non Current Assets
124.71
99.82
110.55
75.14
5.50
4.21
4.06
3.50
3.54
3.63
Capital Work in Progress
0.00
0.09
0.11
0.13
0.20
0.10
0.15
0.05
0.12
0.00
Non Current Investment
117.31
91.71
92.64
58.81
1.20
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.23
0.28
0.28
0.23
0.14
0.16
0.17
0.07
0.05
Other Non Current Assets
0.00
0.00
10.91
10.91
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
123.39
114.24
81.54
118.38
39.33
32.13
26.34
22.15
20.55
21.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.43
8.04
7.43
4.87
4.07
4.99
3.67
4.01
3.28
3.95
Sundry Debtors
36.25
33.94
29.98
34.79
19.93
18.48
16.48
14.23
13.44
13.57
Cash & Bank
62.15
59.21
28.89
35.08
9.38
3.37
1.58
0.43
0.43
0.35
Other Current Assets
16.57
0.09
3.79
4.66
5.95
5.27
4.60
3.48
3.40
3.16
Short Term Loans & Adv.
16.44
12.96
11.45
38.98
1.87
1.39
4.60
3.48
3.40
3.16
Net Current Assets
105.86
100.05
64.64
75.42
31.18
21.69
17.65
11.37
10.14
9.43
Total Assets
248.10
214.06
192.09
193.52
44.83
36.34
30.40
25.65
24.09
24.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
26.95
20.28
37.33
97.52
7.04
3.57
1.94
0.67
0.94
0.24
PBT
44.33
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
Adjustment
-4.95
-1.56
0.78
0.84
0.88
1.01
1.19
1.44
1.19
1.13
Changes in Working Capital
-1.59
-4.52
3.89
-17.47
-1.47
-2.81
-2.87
-1.91
-0.59
-1.12
Cash after chg. in Working capital
37.79
29.23
47.89
135.41
9.45
5.16
2.83
0.93
1.03
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.84
-8.94
-10.56
-37.89
-2.41
-1.59
-0.89
-0.26
-0.09
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.32
14.73
-28.44
-70.26
-0.64
-0.69
-1.02
-0.41
-0.02
-0.02
Net Fixed Assets
-5.27
-0.06
-1.52
-0.14
-0.11
-0.11
-0.11
-0.15
-0.23
-0.02
Net Investments
-124.10
0.00
0.00
0.00
-2.25
0.00
-0.75
-0.43
0.00
-0.02
Others
109.05
14.79
-26.92
-70.12
1.72
-0.58
-0.16
0.17
0.21
0.02
Cash from Financing Activity
-3.63
-5.01
-15.07
-1.57
0.81
-1.09
0.24
-0.26
-0.85
-0.23
Net Cash Inflow / Outflow
3.01
30.01
-6.19
25.70
7.21
1.79
1.16
0.00
0.07
-0.01
Opening Cash & Equivalents
59.21
28.89
35.08
9.38
2.17
0.38
0.43
0.43
0.35
0.36
Closing Cash & Equivalent
62.15
59.21
28.89
35.08
9.38
2.17
1.58
0.43
0.43
0.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
260.32
225.60
204.26
176.27
42.87
35.20
21.40
17.57
16.33
15.84
ROA
13.89%
12.77%
16.70%
95.54%
18.94%
15.71%
12.22%
4.55%
1.37%
0.96%
ROE
15.42%
14.98%
22.59%
138.73%
28.15%
28.99%
27.55%
10.47%
3.26%
2.33%
ROCE
21.21%
20.24%
29.92%
179.46%
32.29%
28.04%
23.80%
12.52%
6.80%
6.60%
Fixed Asset Turnover
5.26
4.74
7.17
23.54
3.38
2.93
4.23
3.54
3.03
3.37
Receivable days
172.80
188.65
146.56
44.04
242.80
274.14
239.28
290.63
261.70
233.78
Inventory Days
40.55
45.68
27.85
7.20
57.29
67.94
59.84
76.56
70.01
71.70
Payable days
61.16
70.42
37.45
22.43
74.03
89.04
85.72
132.91
141.09
142.41
Cash Conversion Cycle
152.20
163.91
136.97
28.82
226.06
253.03
213.39
234.28
190.62
163.06
Total Debt/Equity
0.00
0.01
0.02
0.02
0.11
0.28
0.42
0.78
0.74
0.74
Interest Cover
357.37
178.97
407.23
666.83
31.08
16.02
7.19
2.42
1.56
1.35

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • 3B Blackbio Dx - Quarterly Results
    12th Aug 2024, 15:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.