Shareholder's Funds
87.26
904.14
847.08
831.97
533.30
402.40
147.90
220.31
163.36
-251.36
Share Capital
169.23
168.47
167.94
1,616.65
1,616.65
1,616.64
1,615.36
1,183.65
640.80
668.75
Total Reserves
-88.25
728.34
663.51
-793.76
-1,115.39
-1,217.03
-1,469.57
-965.25
-1,486.99
-953.61
Non-Current Liabilities
77.07
84.20
106.67
558.77
802.51
832.54
969.95
1,042.42
1,008.98
2,930.75
Secured Loans
0.00
0.00
0.00
0.00
227.30
305.96
361.94
470.51
478.91
1,257.04
Unsecured Loans
38.79
27.14
44.65
521.56
512.30
506.19
592.99
559.08
512.50
738.72
Long Term Provisions
14.04
10.23
9.80
11.21
15.37
15.39
15.02
12.83
17.57
0.00
Current Liabilities
333.12
1,203.24
1,230.64
1,172.33
1,240.47
1,223.12
1,226.63
1,223.11
1,329.03
916.55
Trade Payables
92.59
95.09
56.02
53.06
42.34
66.96
93.96
91.39
122.94
146.76
Other Current Liabilities
236.61
1,097.23
1,133.90
1,105.30
1,183.27
1,142.08
1,119.43
1,118.09
1,191.35
608.09
Short Term Borrowings
0.00
7.25
37.02
12.81
13.08
12.13
11.34
11.33
11.69
140.16
Short Term Provisions
3.92
3.67
3.70
1.16
1.78
1.95
1.90
2.30
3.05
21.54
Total Liabilities
497.45
2,191.58
2,184.39
2,563.07
2,576.28
2,458.06
2,344.48
2,485.84
2,501.37
3,595.94
Net Block
162.83
169.07
108.05
78.34
406.67
363.30
366.25
368.29
374.16
1,363.27
Gross Block
283.67
244.81
245.74
208.77
1,475.22
1,415.61
1,414.40
1,413.00
1,411.88
2,287.20
Accumulated Depreciation
120.84
75.74
137.69
130.43
1,068.55
1,052.31
1,048.15
1,044.71
1,037.72
923.93
Non Current Assets
344.56
1,649.60
1,522.53
1,440.49
1,775.46
1,682.66
1,680.92
1,793.02
1,837.72
2,946.29
Capital Work in Progress
6.28
41.81
8.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
107.93
1,320.79
1,252.79
1,219.86
1,199.84
1,167.21
1,127.59
1,236.89
1,215.49
1,432.55
Long Term Loans & Adv.
66.75
112.70
147.00
141.40
168.45
149.22
186.59
186.98
247.10
148.27
Other Non Current Assets
0.77
5.23
6.64
0.89
0.50
2.93
0.49
0.86
0.97
2.20
Current Assets
152.89
541.98
661.86
1,122.58
800.82
775.40
663.56
692.82
663.65
643.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.50
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
0.00
Sundry Debtors
72.54
416.17
451.13
423.96
653.04
629.00
580.71
560.41
603.32
575.19
Cash & Bank
28.75
40.51
86.14
637.53
67.24
79.47
32.95
96.55
21.18
12.34
Other Current Assets
51.60
35.81
87.25
29.60
80.54
66.93
49.90
35.86
26.28
56.07
Short Term Loans & Adv.
46.14
49.49
37.34
31.49
65.99
9.80
13.51
9.37
8.76
10.47
Net Current Assets
-180.23
-661.26
-568.78
-49.75
-439.65
-447.72
-563.07
-530.29
-665.38
-272.95
Total Assets
497.45
2,191.58
2,184.39
2,563.07
2,576.28
2,458.06
2,344.48
2,485.84
2,501.37
3,595.94
|