Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

IT - Software Services

Rating :
N/A

BSE: 532628 | NSE: 3IINFOLTD

29.10
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  30.25
  •  30.69
  •  29.00
  •  30.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  753890
  •  224.29
  •  63.90
  •  25.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 493.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 474.76
  • N/A
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.77%
  • 69.72%
  • FII
  • DII
  • Others
  • 0.81%
  • 0.46%
  • 26.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.89
  • 3.11
  • 6.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.18
  • -
  • 73.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.87
  • 2.71
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.50
  • 1.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.56
  • -8.12
  • -15.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
177.60
210.28
-15.54%
179.75
194.38
-7.53%
197.04
190.46
3.45%
212.18
182.30
16.39%
Expenses
171.14
175.50
-2.48%
180.48
198.55
-9.10%
236.67
207.46
14.08%
220.99
188.55
17.20%
EBITDA
6.46
34.78
-81.43%
-0.73
-4.17
-
-39.63
-17.00
-
-8.81
-6.25
-
EBIDTM
3.64%
16.54%
-0.41%
-2.15%
-20.11%
-8.93%
-4.15%
-3.43%
Other Income
2.20
1.38
59.42%
3.64
0.70
420.00%
3.39
3.57
-5.04%
2.29
22.88
-89.99%
Interest
2.36
2.65
-10.94%
2.08
2.36
-11.86%
2.36
2.56
-7.81%
2.72
2.07
31.40%
Depreciation
7.45
7.12
4.63%
6.90
5.36
28.73%
7.67
5.40
42.04%
7.01
7.58
-7.52%
PBT
-1.15
-153.27
-
-6.07
-14.09
-
-98.11
-25.56
-
-18.48
14.57
-
Tax
3.16
0.89
255.06%
2.46
1.50
64.00%
0.97
1.71
-43.27%
10.96
1.52
621.05%
PAT
-4.31
-154.16
-
-8.53
-15.59
-
-99.08
-27.27
-
-29.44
13.05
-
PATM
-2.43%
-73.31%
-4.75%
-8.02%
-50.28%
-14.32%
-13.88%
7.16%
EPS
-0.25
-9.14
-
-0.50
-0.93
-
-5.85
-1.62
-
-1.74
0.78
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
766.57
813.88
729.11
677.01
608.62
698.22
1,121.75
991.19
1,003.79
1,125.58
1,344.00
Net Sales Growth
-1.40%
11.63%
7.70%
11.24%
-12.83%
-37.76%
13.17%
-1.26%
-10.82%
-16.25%
 
Cost Of Goods Sold
127.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
639.37
813.88
729.11
677.01
608.62
698.22
1,121.75
991.19
1,003.79
1,125.58
1,344.00
GP Margin
83.41%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
809.28
876.78
767.57
700.37
641.61
660.90
977.35
835.37
846.86
1,024.08
1,172.03
Power & Fuel Cost
-
3.71
3.58
2.74
3.65
4.31
7.32
6.82
7.07
6.93
9.84
% Of Sales
-
0.46%
0.49%
0.40%
0.60%
0.62%
0.65%
0.69%
0.70%
0.62%
0.73%
Employee Cost
-
576.90
559.79
539.83
496.39
465.86
604.35
528.04
572.33
639.23
1,002.27
% Of Sales
-
70.88%
76.78%
79.74%
81.56%
66.72%
53.88%
53.27%
57.02%
56.79%
74.57%
Manufacturing Exp.
-
183.98
123.84
69.06
60.87
137.86
242.75
204.78
168.93
204.33
0.00
% Of Sales
-
22.61%
16.99%
10.20%
10.00%
19.74%
21.64%
20.66%
16.83%
18.15%
0%
General & Admin Exp.
-
67.32
57.46
53.44
63.54
41.48
104.99
87.84
84.20
97.36
126.99
% Of Sales
-
8.27%
7.88%
7.89%
10.44%
5.94%
9.36%
8.86%
8.39%
8.65%
9.45%
Selling & Distn. Exp.
-
3.76
10.71
9.79
5.56
4.17
0.00
0.00
0.00
0.00
1.99
% Of Sales
-
0.46%
1.47%
1.45%
0.91%
0.60%
0%
0%
0%
0%
0.15%
Miscellaneous Exp.
-
41.11
12.19
25.51
11.60
7.22
17.94
7.89
14.33
76.23
1.99
% Of Sales
-
5.05%
1.67%
3.77%
1.91%
1.03%
1.60%
0.80%
1.43%
6.77%
2.30%
EBITDA
-42.71
-62.90
-38.46
-23.36
-32.99
37.32
144.40
155.82
156.93
101.50
171.97
EBITDA Margin
-5.57%
-7.73%
-5.27%
-3.45%
-5.42%
5.35%
12.87%
15.72%
15.63%
9.02%
12.80%
Other Income
11.52
52.82
79.94
13.77
23.59
148.70
21.05
19.24
52.12
7.10
5.18
Interest
9.52
10.10
9.29
10.30
84.73
90.41
84.23
86.65
92.97
175.29
211.40
Depreciation
29.03
27.16
22.80
14.37
15.42
14.16
2.11
8.93
13.50
203.04
229.10
PBT
-123.81
-47.34
9.39
-34.26
-109.55
81.45
79.11
79.48
102.58
-269.73
-263.35
Tax
17.55
14.31
3.01
3.39
23.06
13.43
10.96
8.37
8.51
113.15
39.54
Tax Rate
-14.17%
-5.04%
68.72%
-6.27%
8.21%
16.49%
13.85%
10.53%
8.30%
-25.80%
-4.22%
PAT
-141.36
-298.27
1.37
-57.49
257.77
67.60
67.25
70.40
94.73
-548.96
-976.27
PAT before Minority Interest
-141.36
-298.27
1.37
-57.49
257.77
68.02
68.15
71.11
94.07
-551.75
-976.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.42
-0.90
-0.71
0.66
2.79
-0.21
PAT Margin
-18.44%
-36.65%
0.19%
-8.49%
42.35%
9.68%
6.00%
7.10%
9.44%
-48.77%
-72.64%
PAT Growth
0.00%
-
-
-
281.32%
0.52%
-4.47%
-25.68%
-
-
 
EPS
-8.34
-17.61
0.08
-3.39
15.22
3.99
3.97
4.16
5.59
-32.41
-57.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
293.44
642.82
703.63
752.89
391.46
323.21
251.77
177.45
111.28
-350.75
Share Capital
169.23
168.47
167.94
1,616.65
1,616.65
1,616.64
1,615.36
1,183.65
640.80
668.75
Total Reserves
117.93
466.41
516.82
-872.84
-1,257.24
-1,296.22
-1,365.70
-1,008.11
-1,539.07
-1,053.00
Non-Current Liabilities
51.53
64.59
121.24
555.79
824.66
830.32
841.83
917.80
894.79
1,752.50
Secured Loans
0.00
0.19
54.39
21.81
268.58
324.82
379.74
490.02
489.88
1,257.04
Unsecured Loans
0.00
0.00
0.00
494.34
497.33
488.88
444.94
412.92
382.95
603.29
Long Term Provisions
24.53
20.04
18.30
16.03
19.62
20.28
20.39
17.93
25.96
0.00
Current Liabilities
318.47
262.52
133.07
159.40
308.67
330.07
269.99
281.62
328.91
1,121.47
Trade Payables
92.85
71.21
31.12
55.45
51.19
80.96
112.60
119.49
157.66
211.36
Other Current Liabilities
165.71
134.14
83.30
88.58
241.51
199.50
119.96
116.36
116.45
716.31
Short Term Borrowings
41.72
37.86
0.00
0.00
0.00
31.70
21.91
23.80
46.49
164.67
Short Term Provisions
18.19
19.31
18.65
15.37
15.97
17.91
15.52
21.97
8.31
29.13
Total Liabilities
663.44
969.93
957.94
1,468.08
1,524.79
1,488.00
1,367.09
1,379.68
1,338.44
2,529.46
Net Block
244.90
478.80
416.53
387.71
850.75
806.33
803.03
806.39
814.69
1,941.17
Gross Block
1,035.06
988.89
992.12
956.81
2,195.50
2,134.86
2,098.74
2,098.58
1,949.74
2,845.61
Accumulated Depreciation
535.57
510.09
575.59
569.10
1,344.75
1,328.53
1,295.71
1,292.19
1,135.05
904.44
Non Current Assets
328.82
610.75
555.89
505.55
1,005.95
959.70
964.15
962.53
994.01
2,144.02
Capital Work in Progress
6.28
41.81
8.05
0.00
0.00
0.00
0.00
0.00
0.01
0.03
Non Current Investment
2.24
2.21
0.16
0.16
0.16
0.16
0.16
0.16
0.16
25.16
Long Term Loans & Adv.
74.59
82.65
123.85
116.01
154.53
144.52
154.12
155.01
171.72
165.51
Other Non Current Assets
0.81
5.28
7.30
1.67
0.51
8.69
6.84
0.97
7.43
12.15
Current Assets
334.62
359.18
400.08
887.79
518.84
528.30
402.94
417.15
344.43
379.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.50
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.60
0.99
0.92
0.82
1.44
Sundry Debtors
156.83
134.76
93.71
88.26
191.72
244.40
212.07
203.03
180.12
179.28
Cash & Bank
54.52
66.73
136.25
690.59
91.00
104.72
51.67
123.62
51.78
22.88
Other Current Assets
123.27
42.82
69.70
14.33
236.12
178.58
138.21
89.58
99.21
175.79
Short Term Loans & Adv.
87.61
114.87
100.42
94.61
223.43
20.21
21.59
16.35
32.17
67.93
Net Current Assets
16.15
96.66
267.01
728.39
210.17
198.23
132.95
135.53
15.52
-742.08
Total Assets
663.44
969.93
955.97
1,393.34
1,524.79
1,488.00
1,367.09
1,379.68
1,338.44
2,529.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
73.15
144.74
-50.04
79.04
168.58
137.03
92.74
129.40
199.06
-51.32
PBT
-283.96
4.38
-54.10
414.23
81.47
79.11
79.48
102.58
-269.73
-263.35
Adjustment
298.38
31.86
61.66
-361.12
79.34
76.54
84.99
70.90
433.68
456.09
Changes in Working Capital
68.52
81.57
-52.95
10.17
26.60
-24.84
-55.36
-81.99
61.17
-208.07
Cash after chg. in Working capital
82.94
117.81
-45.39
63.28
187.41
130.81
109.11
91.49
225.12
-15.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.79
26.93
-4.65
15.76
-18.83
6.22
-16.37
37.91
-26.06
-35.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.36
-106.00
-3.95
802.88
-5.87
5.57
-2.50
15.61
4.78
313.68
Net Fixed Assets
-3.33
-32.83
-45.02
1,266.45
-59.61
-1.21
-1.40
-1.12
875.32
-135.77
Net Investments
1,212.86
-68.00
-32.93
-20.02
-32.63
-39.62
109.30
-8.90
204.56
101.32
Others
-1,217.89
-5.17
74.00
-443.55
86.37
46.40
-110.40
25.63
-1,075.10
348.13
Cash from Financing Activity
-25.18
-41.20
-493.92
-295.77
-174.38
-90.30
-160.38
-74.19
-170.41
-302.64
Net Cash Inflow / Outflow
39.61
-2.46
-547.91
586.15
-11.67
52.30
-70.14
70.82
33.43
-40.28
Opening Cash & Equivalents
60.60
127.75
675.67
89.52
101.19
48.90
119.05
48.23
14.80
51.75
Closing Cash & Equivalent
49.53
60.60
127.76
675.67
89.52
101.20
48.91
119.05
48.23
11.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
16.97
37.69
40.77
4.60
2.22
1.98
1.55
1.48
-14.02
-9.62
ROA
-36.52%
0.14%
-4.71%
17.13%
4.52%
4.77%
5.18%
6.92%
-28.53%
-31.44%
ROE
-64.70%
0.21%
-8.05%
46.73%
20.01%
23.91%
33.45%
0.00%
0.00%
0.00%
ROCE
-53.90%
1.90%
-4.28%
28.86%
13.96%
14.10%
15.07%
18.27%
-17.58%
-27.87%
Fixed Asset Turnover
0.80
0.74
0.69
0.39
0.32
0.53
0.47
0.50
0.47
0.41
Receivable days
65.38
57.19
49.05
83.95
113.99
74.26
76.43
69.66
58.27
52.84
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.26
0.35
0.32
0.37
0.38
Payable days
0.00
0.00
0.00
0.00
0.00
40.94
56.09
65.85
63.49
57.75
Cash Conversion Cycle
65.38
57.19
49.05
83.95
113.99
33.58
20.69
4.13
-4.85
-4.53
Total Debt/Equity
0.15
0.06
0.08
0.72
2.37
2.79
3.39
5.29
-1.03
-4.74
Interest Cover
-27.11
1.47
-4.25
4.31
1.90
1.94
1.92
2.10
-1.50
-3.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.