PBT
1.64
0.07
0.36
0.31
0.49
0.25
0.76
5.34
0.32
0.38
Adjustment
-0.84
-0.70
-0.65
-0.51
-0.97
-0.80
-1.08
-0.52
-0.49
-0.50
Changes in Working Capital
0.09
-0.05
0.02
-0.13
5.39
-4.89
-0.68
2.25
-0.18
0.14
Cash after chg. in Working capital
0.89
-0.67
-0.27
-0.32
4.91
-5.44
-1.00
7.06
-0.35
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.01
-0.06
-0.09
-0.08
-0.05
-0.66
-0.65
-0.08
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00