PBT
-0.70
14.64
22.31
-7.01
10.43
17.37
12.62
10.65
12.87
10.34
Adjustment
-2.96
-19.21
-29.70
5.96
-6.11
-17.88
-17.68
-11.08
-8.98
-9.96
Changes in Working Capital
3.57
0.01
-2.96
-2.18
-12.08
-15.54
-4.97
14.46
-2.65
-5.25
Cash after chg. in Working capital
-0.09
-4.56
-10.36
-3.22
-7.76
-16.05
-10.03
14.04
1.23
-4.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.70
-1.46
-1.67
-1.22
-1.49
-3.22
-1.58
-1.12
-1.47
-1.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00