PBT
0.20
0.12
0.13
0.12
0.11
0.10
0.10
0.59
0.48
0.34
Adjustment
0.00
0.00
0.00
0.00
0.00
-0.69
-0.68
-1.59
-1.47
-0.62
Changes in Working Capital
-1.06
0.17
2.63
-3.54
-0.38
-1.82
-0.02
-0.25
-0.78
-18.14
Cash after chg. in Working capital
-0.86
0.29
2.76
-3.42
-0.26
-2.41
-0.61
-1.24
-1.76
-18.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.05
-0.03
-0.02
-0.02
-0.01
-0.02
-0.12
-0.09
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00