PBT
0.48
0.18
-0.52
-0.10
-0.08
0.35
0.38
0.33
0.18
-0.11
Adjustment
0.64
0.54
0.69
0.02
0.10
0.08
0.09
0.28
0.38
0.53
Changes in Working Capital
0.01
0.37
0.05
0.65
0.22
-0.02
0.68
0.39
-0.10
-0.52
Cash after chg. in Working capital
1.13
1.10
0.22
0.56
0.24
0.41
1.15
1.01
0.46
-0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.08
0.01
-0.02
-0.02
-0.01
0.04
0.11
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00