PBT
0.39
0.22
0.15
0.27
0.04
0.14
0.09
0.12
0.24
0.26
Adjustment
-0.96
-0.70
-0.53
-0.50
-0.40
-0.66
-0.57
-0.56
-0.71
-0.57
Changes in Working Capital
0.28
0.04
-0.14
0.00
0.01
0.04
0.04
-0.17
0.05
0.11
Cash after chg. in Working capital
-0.29
-0.44
-0.52
-0.23
-0.35
-0.48
-0.44
-0.60
-0.42
-0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00