PBT
-0.21
-0.26
-0.86
0.03
-6.00
0.09
0.17
0.74
1.79
2.92
Adjustment
0.00
-0.02
0.66
-0.45
5.11
-0.74
-1.43
-2.31
-2.86
-3.22
Changes in Working Capital
0.21
0.30
-0.15
-0.49
1.97
-9.53
8.18
-0.14
3.21
-12.79
Cash after chg. in Working capital
0.00
0.02
-0.35
-0.91
1.08
-10.18
6.93
-1.70
2.13
-13.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
0.00
-0.02
0.05
-0.09
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00