Nifty

:

26216.05

Sensex

:

85836.12

211.90 (0.81%)
666.25 (0.78%)

Login

Nifty
Sensex

:
:

26216.05
85836.12

211.90 (0.81%)
666.25 (0.78%)

Pulsar International Ltd.

Finance - NBFC

Rating :

N/A

BSE: 512591 | NSE: Not Listed

Watchlist

NSE BSE

14.5272727272727

26-Sep-2024

Open
High
Low
Previous Close

15.2545454545455
15.4090909090909
14.4181818181818
14.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2036152
32896302
16.00
5.53

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

103.71
33.82
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

103.65
N/A
10.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

56.81
158.91
503.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

62.00
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
37.97
38.37

P:BV (Average)

8 Years
5 Years
3 Years

-
5.31
5.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
338.27
348.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 6.18 0.00 0 8.99 0.00 0 7.29 0.16 4,456.25% 1.47 0.21 600.00%
Expenses 5.44 0.19 2,763.16% 8.22 0.16 5,037.50% 7.10 0.06 11,733.33% 2.08 0.02 10,300.00%
EBITDA 0.74 -0.19 - 0.76 -0.16 - 0.20 0.10 100.00% -0.61 0.19 -
EBIDTM 11.96% 0.00% 8.49% 0.00% 2.71% 64.38% -41.64% 90.91%
Other Income 0.00 0.06 -100.00% 0.00 0.00 0 0.00 0.00 0 2.07 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.74 -0.13 - 0.76 -0.16 - 0.20 0.10 100.00% 1.46 0.19 668.42%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.74 -0.13 - 0.76 -0.16 - 0.20 0.10 100.00% 1.46 0.19 668.42%
PATM 11.96% 0.00% 8.49% 0.00% 2.70% 64.38% 99.52% 90.91%
EPS 0.11 -0.02 - 0.12 -0.02 - 0.03 0.02 50.00% 0.22 0.03 633.33%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 23.93 19.78 0.37 0.09 0.05 0.17 0.41 0.20 0.47 0.19 0.22 Net Sales Growth 6,367.57% 5245.95% 311.11% 80.0% -70.59% -58.54% 105.00% -57.45% 147.37% -13.64% Cost Of Goods Sold 22.63 16.99 0.00 0.00 0.00 0.00 0.20 0.00 0.21 0.00 0.02 Gross Profit 1.30 2.79 0.37 0.09 0.05 0.17 0.21 0.20 0.26 0.19 0.19 GP Margin 5.45% 14.11% 100% 100% 100% 100% 51.22% 100% 55.32% 100% 86.36% Total Expenditure 22.84 17.29 0.24 0.15 0.11 0.26 0.47 0.25 0.45 0.26 0.20 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.11 0.02 0.05 0.02 0.08 0.09 0.09 0.10 0.08 0.06 % Of Sales - 0.56% 5.41% 55.56% 40.0% 47.06% 21.95% 45.00% 21.28% 42.11% 27.27% Manufacturing Exp. - 0.04 0.12 0.05 0.05 0.05 0.05 0.03 0.04 0.05 0.02 % Of Sales - 0.20% 32.43% 55.56% 100% 29.41% 12.20% 15.00% 8.51% 26.32% 9.09% General & Admin Exp. - 0.11 0.03 0.05 0.04 0.06 0.13 0.11 0.10 0.12 0.08 % Of Sales - 0.56% 8.11% 55.56% 80.0% 35.29% 31.71% 55.00% 21.28% 63.16% 36.36% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.03 0.06 0.00 0.00 0.07 0.01 0.01 0.02 0.01 0.00 % Of Sales - 0.15% 16.22% 0% 0% 41.18% 2.44% 5.00% 4.26% 5.26% 4.55% EBITDA 1.09 2.49 0.13 -0.06 -0.06 -0.09 -0.06 -0.05 0.02 -0.07 0.02 EBITDA Margin 4.55% 12.59% 35.14% -66.67% -120.0% -52.94% -14.63% -25.00% 4.26% -36.84% 9.09% Other Income 2.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.09 0.04 PBT 3.16 2.50 0.13 -0.07 -0.06 -0.10 -0.07 -0.06 0.00 -0.11 -0.02 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.09% 0.00% PAT 3.16 2.50 0.13 -0.07 -0.06 -0.10 -0.07 -0.06 0.00 -0.09 -0.02 PAT before Minority Interest 3.16 2.50 0.13 -0.07 -0.06 -0.10 -0.07 -0.06 0.00 -0.09 -0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.21% 12.64% 35.14% -77.78% -120.0% -58.82% -17.07% -30.0% 0% -47.37% -9.09% PAT Growth 0.00% 1,823.08% - - - - - - - - EPS 0.49 0.39 0.02 -0.01 -0.01 -0.02 -0.01 -0.01 0.00 -0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.02 5.12 3.68 3.75 3.82 3.92 4.53 4.60 4.60 4.19 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 3.31 0.82 0.68 0.75 0.82 0.92 1.53 1.60 1.60 1.19 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.58 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.01 0.01 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 1.58 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 12.60 5.12 3.68 3.75 3.82 3.93 4.55 4.61 4.61 4.21 Net Block 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.04 0.05 0.14 Gross Block 0.01 0.00 0.00 0.00 0.14 0.15 1.07 1.07 1.07 1.06 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.14 0.14 1.05 1.03 1.02 0.93 Non Current Assets 0.11 0.10 0.11 0.11 0.00 0.02 0.03 0.04 0.05 0.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.10 0.10 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.49 5.01 3.58 3.65 3.72 3.81 4.41 4.44 4.43 3.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.14 0.09 0.00 0.00 0.00 0.00 0.20 0.20 0.21 0.21 Sundry Debtors 4.14 0.85 0.80 0.80 0.80 0.80 0.80 0.80 0.80 0.80 Cash & Bank 0.06 1.32 0.02 0.13 0.43 2.89 2.67 2.72 2.71 2.19 Other Current Assets 7.15 0.00 0.00 0.00 2.49 0.11 0.73 0.73 0.71 0.74 Short Term Loans & Adv. 7.15 2.76 2.76 2.72 2.49 0.07 0.70 0.69 0.71 0.74 Net Current Assets 10.91 5.01 3.58 3.65 3.71 3.80 4.39 4.44 4.42 3.93 Total Assets 12.60 5.11 3.69 3.76 3.82 3.93 4.56 4.60 4.61 4.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -4.67 -0.18 -0.20 -0.35 -2.64 0.60 -0.24 0.01 0.53 0.13 PBT 2.50 0.13 -0.07 -0.07 -0.10 -0.07 -0.06 0.00 -0.11 -0.02 Adjustment 0.00 -0.18 -0.08 -0.05 -0.16 -0.16 -0.19 0.03 0.55 0.08 Changes in Working Capital -7.16 -0.13 -0.05 -0.23 -2.38 0.83 0.01 -0.01 0.04 0.07 Cash after chg. in Working capital -4.67 -0.18 -0.20 -0.35 -2.64 0.60 -0.24 0.01 0.48 0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -0.01 0.00 Net Fixed Assets -0.01 0.00 0.00 0.14 0.01 0.92 0.00 0.00 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 0.00 0.00 -0.14 -0.01 -0.92 0.20 0.00 0.00 0.00 Cash from Financing Activity 3.40 1.48 0.09 0.05 0.18 -0.38 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -1.26 1.30 -0.11 -0.30 -2.47 0.22 -0.04 0.01 0.52 0.13 Opening Cash & Equivalents 1.32 0.02 0.13 0.43 2.89 2.67 2.72 0.00 2.19 2.05 Closing Cash & Equivalent 0.06 1.32 0.02 0.13 0.43 2.89 2.67 2.72 2.71 2.19

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 2.10 1.27 12.28 12.51 12.38 12.71 14.73 14.91 14.90 13.52 ROA 28.20% 3.00% -1.83% -1.71% -2.53% -1.60% -1.37% -0.06% -2.15% -0.42% ROE 49.30% 3.52% -1.83% -1.74% -2.61% -1.64% -1.41% -0.06% -2.22% -0.44% ROCE 30.95% 3.02% -1.83% -1.74% -2.60% -1.65% -1.42% -0.07% -2.56% -0.46% Fixed Asset Turnover 3242.79 87.81 20.13 0.73 1.15 0.67 0.19 0.44 0.18 0.20 Receivable days 45.96 815.66 3445.57 5674.89 1771.64 714.05 1455.29 627.60 1561.38 1356.48 Inventory Days 11.34 85.11 0.00 0.00 0.00 0.00 362.74 158.60 399.94 365.50 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 57.29 900.77 3445.57 5674.89 1771.64 714.05 1818.03 786.19 1961.33 1721.98 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 110.92 -679.00 -620.60 -1098.70 -180.38 -172.75 -10.68 -415.11 -78.66

Top Investors:

panchal pankajkumar d

amitkumar dineshbhai panchal

nileshkumar ramniklal panchal

bhavesh dalpatbhai panchal

chirag jagdishbhai gelot

dineshchandra ladhaji sankhala

manjulaben dineshchandra sankhala

vikaskumar kanaiyalal gohil

pankajkumar kanaiyalal gohil

anil kanaiyalal gohil

Annual Reports:

News Update:

Pulsar International - Quarterly Results
19th Jul 2024, 17:44 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback