PBT
18.37
12.71
10.42
-0.02
-0.01
-0.31
Adjustment
12.12
9.43
8.72
0.01
0.01
0.11
Changes in Working Capital
-55.35
-33.26
-4.15
-0.02
-0.07
0.12
Cash after chg. in Working capital
-24.85
-11.12
14.99
-0.04
-0.07
-0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-1.34
-1.33
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-17.77
-3.09
-3.02
0.00
0.00
0.00