PBT
4.15
4.59
10.26
4.71
2.80
1.69
1.94
1.69
2.07
1.42
Adjustment
7.09
4.43
4.62
4.19
5.38
5.92
6.02
5.29
5.97
5.44
Changes in Working Capital
-10.13
1.56
-8.32
-5.19
2.55
3.82
-5.50
0.56
7.67
-6.06
Cash after chg. in Working capital
1.10
10.58
6.55
3.71
10.73
11.43
2.46
7.54
15.71
0.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.08
-1.72
-2.35
-1.75
-0.61
-0.54
-0.45
-0.40
-0.35
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00