PBT
0.01
0.46
0.32
1.70
2.70
3.77
1.28
0.00
Adjustment
0.40
0.23
0.19
-0.45
-0.86
-1.78
-0.57
0.00
Changes in Working Capital
-9.54
-17.36
-1.08
-2.10
-2.71
1.69
-1.10
0.00
Cash after chg. in Working capital
-9.13
-16.67
-0.58
-0.85
-0.88
3.68
-0.39
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.45
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00