PBT
0.28
-0.13
-0.34
0.57
0.87
0.33
0.85
0.87
-0.43
-1.85
Adjustment
1.58
1.32
1.19
1.30
1.65
0.89
0.85
0.90
0.96
1.26
Changes in Working Capital
-0.42
0.29
0.46
-1.20
-0.48
-0.94
-1.49
-1.04
0.94
2.25
Cash after chg. in Working capital
1.44
1.48
1.32
0.67
2.05
0.28
0.21
0.72
1.47
1.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
0.04
-0.01
-0.03
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00