PBT
0.15
0.00
0.00
0.08
0.20
0.21
0.13
0.09
0.00
0.04
Adjustment
0.96
0.00
0.00
0.62
-0.03
0.36
0.21
1.04
0.00
0.81
Changes in Working Capital
11.60
0.00
0.00
-1.04
-0.20
-1.55
-0.75
-1.06
0.00
-1.81
Cash after chg. in Working capital
12.71
0.00
0.00
-0.34
-0.03
-0.98
-0.40
0.07
0.00
-0.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
-0.01
0.00
0.00
Tax Paid
0.05
0.00
0.00
0.00
0.00
-0.07
-0.07
-0.09
0.00
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.05
0.00
0.00
0.04
0.00
0.00
0.00