PBT
-2.34
0.54
0.41
0.50
0.60
0.23
0.32
0.27
0.25
0.20
Adjustment
0.00
0.00
0.00
0.00
0.00
-0.03
0.03
0.00
0.00
0.00
Changes in Working Capital
3.06
-0.39
-0.30
-0.33
-0.54
-0.02
0.03
-0.11
-0.04
0.09
Cash after chg. in Working capital
0.72
0.15
0.11
0.16
0.06
0.18
0.38
0.16
0.21
0.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.13
-0.10
-0.17
-0.09
-0.12
-0.10
-0.08
-0.06
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00