PBT
4.35
0.00
0.00
0.00
1.35
0.90
0.57
0.04
Adjustment
0.10
0.00
0.00
0.00
0.37
0.35
0.39
0.94
Changes in Working Capital
3.10
0.00
0.00
0.00
-1.39
-0.68
-0.89
0.61
Cash after chg. in Working capital
7.54
0.00
0.00
0.00
0.33
0.58
0.07
1.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00