PBT
-0.92
0.41
0.63
0.01
-1.03
-1.52
-1.92
-1.20
-2.01
Adjustment
1.41
1.13
1.32
1.34
1.29
1.34
1.11
1.02
1.07
Changes in Working Capital
0.74
0.90
-0.29
-1.01
-0.28
-0.73
-0.16
-0.04
0.53
Cash after chg. in Working capital
1.24
2.44
1.66
0.33
-0.02
-0.92
-0.97
-0.21
-0.40
Interest Paid
0.00
0.00
0.00
-0.14
-0.20
-0.31
-0.07
0.00
-0.05
Tax Paid
-0.06
-0.01
-0.01
0.00
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.04
-0.01
0.00
-0.01
-0.02
-0.05
0.00
0.00