PBT
-13.55
-19.52
-2.70
-1.37
-2.13
-8.14
9.26
14.18
Adjustment
13.90
12.79
10.79
13.92
11.44
11.54
13.30
15.39
Changes in Working Capital
-49.97
61.63
-12.65
36.42
-34.58
5.98
43.05
-9.05
Cash after chg. in Working capital
-49.62
54.90
-4.56
48.97
-25.28
9.38
65.61
20.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.02
-0.09
0.02
-0.12
-0.96
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-7.88
0.00
0.00
0.00
0.00
0.00
0.00
-17.12