PBT
-12.73
-9.80
2.18
2.01
0.98
2.59
3.56
1.37
0.87
Adjustment
5.64
9.19
4.33
2.67
-0.01
1.97
1.26
0.81
-0.03
Changes in Working Capital
6.12
0.10
-7.56
-5.17
-7.47
-12.70
-9.81
-3.17
-0.95
Cash after chg. in Working capital
-0.97
-0.51
-1.05
-0.49
-6.50
-8.13
-4.99
-0.99
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
-0.01
Tax Paid
-0.19
-0.19
-0.26
-0.49
-0.43
-1.44
-0.57
-0.20
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00