PBT
10.52
8.19
6.26
2.65
0.94
0.19
0.12
0.11
0.04
0.03
Adjustment
-0.04
0.00
0.00
9.34
2.17
0.02
0.04
0.06
0.10
0.09
Changes in Working Capital
-154.07
-27.80
-4.43
-70.27
-62.08
-0.44
0.10
-0.38
0.32
-0.12
Cash after chg. in Working capital
-143.59
-19.61
1.82
-58.28
-58.97
-0.22
0.26
-0.20
0.47
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.67
-1.45
-1.35
-1.22
-0.37
-0.06
-0.04
-0.04
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00