PBT
-0.13
0.29
0.19
0.16
0.06
0.02
0.02
0.03
0.02
0.11
Adjustment
0.05
0.04
0.02
-0.19
0.02
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.10
-0.71
0.12
1.05
-0.06
-0.03
-3.89
-0.03
-0.01
-0.33
Cash after chg. in Working capital
0.02
-0.38
0.34
1.02
0.02
-0.01
-3.87
0.00
0.00
-0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.06
-0.05
-0.02
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00