PBT
0.50
0.72
0.13
-0.08
0.13
0.16
0.41
0.88
0.17
0.17
Adjustment
-4.27
-3.10
0.38
0.05
0.00
0.00
-0.54
-1.78
-0.02
0.02
Changes in Working Capital
-26.44
-15.43
-16.30
1.62
-0.12
-0.11
-0.37
-2.58
-0.16
0.18
Cash after chg. in Working capital
-30.20
-17.81
-15.80
1.59
0.01
0.06
-0.50
-3.48
-0.01
0.37
Interest Paid
-3.89
-2.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.63
-0.39
-0.09
-0.89
0.00
-0.05
-0.05
-0.06
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
9.77
5.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00