PBT
3.92
3.80
3.17
2.30
1.35
1.69
1.96
0.41
0.16
0.27
Adjustment
2.48
1.99
1.46
1.41
1.63
1.48
0.65
0.59
0.57
0.59
Changes in Working Capital
-2.08
-4.30
-2.84
-1.11
0.00
-2.80
-2.30
0.38
-1.23
-0.76
Cash after chg. in Working capital
4.33
1.49
1.79
2.59
2.98
0.36
0.31
1.38
-0.50
0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.08
-0.95
-0.81
-0.58
-0.45
-0.87
-0.34
-0.13
-0.02
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00