Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Trading

Rating :
N/A

BSE: 542012 | NSE: Not Listed

369.15
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  375.55
  •  375.55
  •  359
  •  359.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38599
  •  13980165
  •  439.95
  •  290.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 419.75
  • 151.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 436.84
  • 0.41%
  • 8.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.03%
  • 1.42%
  • 22.08%
  • FII
  • DII
  • Others
  • 2.9%
  • 0.00%
  • 3.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 12.26
  • -12.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -61.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.81
  • -19.13
  • -38.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
76.19
47.20
61.42%
70.14
58.97
18.94%
60.43
71.62
-15.62%
39.55
79.03
-49.96%
Expenses
73.57
47.20
55.87%
69.30
59.09
17.28%
60.14
71.93
-16.39%
39.64
77.95
-49.15%
EBITDA
2.62
0.00
0
0.84
-0.12
-
0.28
-0.31
-
-0.09
1.08
-
EBIDTM
3.44%
0.01%
1.20%
-0.21%
0.47%
-0.43%
-0.23%
1.37%
Other Income
0.01
1.15
-99.13%
1.52
1.61
-5.59%
1.88
2.96
-36.49%
1.73
0.81
113.58%
Interest
0.34
0.15
126.67%
0.27
0.22
22.73%
0.26
0.48
-45.83%
0.13
0.54
-75.93%
Depreciation
0.89
0.90
-1.11%
0.88
0.89
-1.12%
0.90
0.96
-6.25%
0.90
1.03
-12.62%
PBT
1.40
0.10
1,300.00%
1.21
0.38
218.42%
1.01
1.22
-17.21%
0.60
0.32
87.50%
Tax
0.37
0.03
1,133.33%
0.28
0.11
154.55%
0.16
0.09
77.78%
0.32
0.13
146.15%
PAT
1.03
0.07
1,371.43%
0.94
0.27
248.15%
0.85
1.14
-25.44%
0.28
0.19
47.37%
PATM
1.35%
0.14%
1.34%
0.46%
1.41%
1.58%
0.71%
0.24%
EPS
0.84
-0.03
-
0.73
0.16
356.25%
0.65
0.93
-30.11%
0.18
0.16
12.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
246.31
206.14
330.60
310.36
145.18
Net Sales Growth
-4.09%
-37.65%
6.52%
113.78%
 
Cost Of Goods Sold
214.37
181.18
299.82
278.44
123.44
Gross Profit
31.94
24.95
30.78
31.92
21.75
GP Margin
12.97%
12.10%
9.31%
10.28%
14.98%
Total Expenditure
242.65
206.06
326.29
301.43
141.56
Power & Fuel Cost
-
0.09
0.11
0.08
0.14
% Of Sales
-
0.04%
0.03%
0.03%
0.10%
Employee Cost
-
1.51
1.27
0.90
0.74
% Of Sales
-
0.73%
0.38%
0.29%
0.51%
Manufacturing Exp.
-
16.59
18.59
16.10
12.55
% Of Sales
-
8.05%
5.62%
5.19%
8.64%
General & Admin Exp.
-
3.69
3.63
3.53
3.37
% Of Sales
-
1.79%
1.10%
1.14%
2.32%
Selling & Distn. Exp.
-
0.61
0.90
1.36
0.82
% Of Sales
-
0.30%
0.27%
0.44%
0.56%
Miscellaneous Exp.
-
2.39
1.97
1.02
0.50
% Of Sales
-
1.16%
0.60%
0.33%
0.34%
EBITDA
3.65
0.08
4.31
8.93
3.62
EBITDA Margin
1.48%
0.04%
1.30%
2.88%
2.49%
Other Income
5.14
6.36
6.35
4.25
4.06
Interest
1.00
0.76
1.83
1.21
0.72
Depreciation
3.57
3.59
4.00
3.35
2.81
PBT
4.22
2.09
4.82
8.63
4.15
Tax
1.13
0.62
1.15
2.18
1.42
Tax Rate
26.78%
29.67%
23.86%
25.26%
34.22%
PAT
3.10
1.47
3.67
6.45
2.73
PAT before Minority Interest
3.10
1.47
3.67
6.45
2.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.26%
0.71%
1.11%
2.08%
1.88%
PAT Growth
85.63%
-59.95%
-43.10%
136.26%
 
EPS
2.70
1.28
3.19
5.61
2.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
47.77
48.40
46.51
40.21
Share Capital
11.50
11.50
11.50
10.00
Total Reserves
36.27
36.90
35.01
30.21
Non-Current Liabilities
3.99
6.68
6.85
5.24
Secured Loans
2.68
4.70
5.45
3.65
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.25
1.85
0.94
1.03
Current Liabilities
12.42
14.31
29.42
17.42
Trade Payables
3.01
0.58
3.04
1.39
Other Current Liabilities
3.35
7.25
7.33
4.53
Short Term Borrowings
6.04
6.46
16.77
10.52
Short Term Provisions
0.02
0.01
2.29
0.97
Total Liabilities
64.18
69.39
82.78
62.87
Net Block
13.12
16.35
17.03
14.17
Gross Block
27.65
28.00
24.76
18.63
Accumulated Depreciation
14.53
11.65
7.72
4.46
Non Current Assets
20.98
23.60
25.26
17.73
Capital Work in Progress
0.26
0.08
0.09
0.09
Non Current Investment
4.24
3.20
2.47
0.00
Long Term Loans & Adv.
3.29
3.90
3.64
3.46
Other Non Current Assets
0.07
0.07
2.02
0.01
Current Assets
43.20
45.79
57.52
45.13
Current Investments
0.48
0.00
0.00
0.00
Inventories
1.88
1.34
2.34
1.90
Sundry Debtors
31.04
38.16
46.31
36.27
Cash & Bank
6.64
3.31
0.10
0.47
Other Current Assets
3.17
2.21
3.22
2.92
Short Term Loans & Adv.
0.90
0.77
5.56
3.57
Net Current Assets
30.78
31.48
28.10
27.72
Total Assets
64.18
69.39
82.78
62.86

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
10.81
18.74
-0.20
-3.93
PBT
2.09
4.82
8.63
4.15
Adjustment
4.82
6.98
4.84
3.28
Changes in Working Capital
4.63
8.67
-11.61
-11.12
Cash after chg. in Working capital
11.54
20.48
1.86
-3.69
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-1.74
-2.06
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.82
-3.52
-9.09
-5.58
Net Fixed Assets
0.17
-3.23
-6.13
Net Investments
-1.52
-0.73
-2.47
Others
-1.47
0.44
-0.49
Cash from Financing Activity
-5.83
-15.25
8.92
9.42
Net Cash Inflow / Outflow
2.15
-0.04
-0.37
-0.09
Opening Cash & Equivalents
0.06
0.10
0.47
0.56
Closing Cash & Equivalent
2.21
0.06
0.10
0.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
41.54
42.09
40.45
34.96
ROA
2.21%
4.83%
8.86%
4.34%
ROE
3.07%
7.74%
14.88%
6.79%
ROCE
4.70%
9.86%
15.21%
8.58%
Fixed Asset Turnover
7.72
12.88
14.65
8.10
Receivable days
58.76
45.38
47.41
87.78
Inventory Days
2.74
1.97
2.43
4.60
Payable days
3.62
2.20
2.90
4.10
Cash Conversion Cycle
57.88
45.15
46.94
88.28
Total Debt/Equity
0.22
0.29
0.56
0.41
Interest Cover
3.76
3.63
8.15
6.76

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.