Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Aanchal Ispat Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 538812 | NSE: Not Listed

Watchlist

NSE BSE

5.85

05-Nov-2024

Open
High
Low
Previous Close

5.89
5.9
5.5
5.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5267
30441
9.88
4.81

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.20
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

90.18
N/A
-10.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.41
-8.49
-13.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-4.05
2.37

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-5.49
20.98

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-1.64
-1.64
-2.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.90
22.56
37.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 43.99 44.71 -1.61% 47.26 55.67 -15.11% 8.35 40.56 -79.41% 9.02 52.68 -82.88%
Expenses 43.95 44.30 -0.79% 47.92 77.14 -37.88% 10.24 41.03 -75.04% 10.32 52.92 -80.50%
EBITDA 0.03 0.41 -92.68% -0.66 -21.47 - -1.89 -0.47 - -1.30 -0.24 -
EBIDTM 0.08% 0.91% -1.40% -38.56% -22.62% -1.16% -14.40% -0.45%
Other Income 0.09 0.01 800.00% 0.00 0.07 -100.00% 0.01 0.13 -92.31% 0.02 0.48 -95.83%
Interest -0.01 2.13 - -0.73 2.04 - 0.00 1.97 -100.00% 2.11 1.86 13.44%
Depreciation 0.13 0.16 -18.75% 0.16 0.16 0.00% 0.16 0.16 0.00% 0.16 0.16 0.00%
PBT 0.01 -1.86 - -0.09 -23.60 - -2.05 -2.48 - -3.54 -1.78 -
Tax 0.00 0.00 0 -1.29 -7.02 - 0.00 0.00 0 0.00 0.00 0
PAT 0.01 -1.86 - 1.21 -16.59 - -2.05 -2.48 - -3.54 -1.78 -
PATM 0.03% -4.17% 2.55% -29.79% -24.52% -6.10% -39.27% -3.37%
EPS 0.01 -0.89 - 0.58 -7.94 - -0.98 -1.18 - -1.70 -0.85 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 108.62 109.35 194.06 170.05 121.04 170.43 352.99 384.51 279.25 226.66 190.68 Net Sales Growth -43.90% -43.65% 14.12% 40.49% -28.98% -51.72% -8.20% 37.69% 23.20% 18.87% Cost Of Goods Sold 98.73 99.49 181.89 162.77 112.93 154.76 327.49 358.27 259.84 204.54 176.54 Gross Profit 9.89 9.86 12.17 7.28 8.11 15.67 25.50 26.24 19.40 22.13 14.14 GP Margin 9.11% 9.02% 6.27% 4.28% 6.70% 9.19% 7.22% 6.82% 6.95% 9.76% 7.42% Total Expenditure 112.43 112.79 216.89 173.11 123.32 174.66 342.87 377.34 273.01 220.84 185.73 Power & Fuel Cost - 3.98 4.27 3.21 3.80 4.69 4.76 4.21 3.63 4.05 3.70 % Of Sales - 3.64% 2.20% 1.89% 3.14% 2.75% 1.35% 1.09% 1.30% 1.79% 1.94% Employee Cost - 2.37 1.74 1.24 1.12 1.51 1.75 1.38 0.99 0.70 0.59 % Of Sales - 2.17% 0.90% 0.73% 0.93% 0.89% 0.50% 0.36% 0.35% 0.31% 0.31% Manufacturing Exp. - 4.46 5.69 3.86 3.89 10.65 5.97 8.33 4.53 10.79 3.72 % Of Sales - 4.08% 2.93% 2.27% 3.21% 6.25% 1.69% 2.17% 1.62% 4.76% 1.95% General & Admin Exp. - 1.39 1.28 1.05 0.78 1.39 1.23 1.44 1.26 0.52 1.06 % Of Sales - 1.27% 0.66% 0.62% 0.64% 0.82% 0.35% 0.37% 0.45% 0.23% 0.56% Selling & Distn. Exp. - 1.01 1.36 0.97 0.64 1.29 1.23 3.52 2.63 0.02 0.11 % Of Sales - 0.92% 0.70% 0.57% 0.53% 0.76% 0.35% 0.92% 0.94% 0.01% 0.06% Miscellaneous Exp. - 0.08 20.67 0.01 0.17 0.38 0.45 0.18 0.13 0.21 0.11 % Of Sales - 0.07% 10.65% 0.01% 0.14% 0.22% 0.13% 0.05% 0.05% 0.09% 0.01% EBITDA -3.82 -3.44 -22.83 -3.06 -2.28 -4.23 10.12 7.17 6.24 5.82 4.95 EBITDA Margin -3.52% -3.15% -11.76% -1.80% -1.88% -2.48% 2.87% 1.86% 2.23% 2.57% 2.60% Other Income 0.12 0.04 0.47 4.36 3.27 1.80 0.69 0.59 0.99 1.12 0.08 Interest 1.37 3.51 7.68 6.58 6.74 5.15 5.79 4.80 4.73 4.96 3.73 Depreciation 0.61 0.63 0.64 0.62 0.62 0.74 0.75 0.73 0.49 0.52 0.64 PBT -5.67 -7.54 -30.68 -5.89 -6.37 -8.32 4.27 2.23 2.02 1.47 0.66 Tax -1.29 -1.29 -7.02 -1.23 -0.98 -0.03 1.47 0.90 0.78 0.46 0.27 Tax Rate 22.75% 17.11% 23.03% 25.84% 15.38% 0.36% 34.43% 40.36% 38.61% 31.29% 40.91% PAT -4.37 -6.25 -23.46 -3.53 -5.39 -8.29 2.80 1.33 1.24 1.00 0.39 PAT before Minority Interest -4.37 -6.25 -23.46 -3.53 -5.39 -8.29 2.80 1.33 1.24 1.00 0.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.02% -5.72% -12.09% -2.08% -4.45% -4.86% 0.79% 0.35% 0.44% 0.44% 0.20% PAT Growth 0.00% - - - - - 110.53% 7.26% 24.00% 156.41% EPS -2.09 -2.99 -11.22 -1.69 -2.58 -3.97 1.34 0.64 0.59 0.48 0.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 16.82 23.21 46.80 50.47 55.99 64.42 61.69 60.38 40.21 39.20 Share Capital 20.85 20.85 20.85 20.85 20.85 20.85 20.85 20.85 20.85 20.85 Total Reserves -4.03 2.36 25.95 29.62 35.14 43.57 40.84 39.53 19.35 18.35 Non-Current Liabilities -9.23 47.69 59.62 60.24 1.87 2.23 5.54 3.60 1.37 1.34 Secured Loans 0.00 55.70 60.64 60.04 0.00 0.00 0.00 0.00 0.39 0.57 Unsecured Loans 0.00 0.00 0.00 0.00 0.69 0.97 4.24 2.53 0.00 0.00 Long Term Provisions 0.26 0.20 0.16 0.17 0.16 0.20 0.20 0.14 0.07 0.05 Current Liabilities 99.90 32.21 26.88 21.26 71.14 77.88 86.34 69.61 61.13 50.05 Trade Payables 2.43 0.98 4.71 3.65 6.85 29.95 42.06 28.44 28.47 23.40 Other Current Liabilities 80.92 15.25 6.26 5.00 1.37 1.66 7.92 2.40 3.66 1.85 Short Term Borrowings 14.66 14.08 14.06 10.78 61.09 44.47 35.66 36.37 26.81 22.70 Short Term Provisions 1.89 1.89 1.86 1.84 1.83 1.80 0.70 2.41 2.19 2.10 Total Liabilities 107.49 103.11 133.30 131.97 129.00 144.53 153.57 133.59 102.71 90.59 Net Block 24.59 25.28 25.90 25.73 26.41 26.82 26.81 25.88 7.02 5.86 Gross Block 34.06 34.12 34.10 34.07 33.67 33.80 33.05 31.38 12.03 10.37 Accumulated Depreciation 9.47 8.84 8.21 8.34 7.25 6.98 6.23 5.50 5.01 4.51 Non Current Assets 25.15 25.85 26.46 25.82 26.96 27.34 29.03 27.06 8.68 9.01 Capital Work in Progress 0.48 0.48 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.09 0.09 0.09 0.09 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.46 0.46 0.46 0.46 0.62 0.75 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.06 1.76 0.72 1.04 2.40 Current Assets 82.34 77.26 106.84 106.15 102.04 117.19 124.54 106.54 94.03 81.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.78 16.15 17.00 20.94 14.40 31.53 38.06 35.19 37.12 25.57 Sundry Debtors 56.49 54.64 76.84 73.38 77.47 67.43 77.45 58.73 48.98 53.87 Cash & Bank 6.13 0.20 2.82 0.34 2.65 8.89 6.43 6.28 4.15 0.31 Other Current Assets 7.94 1.70 0.66 0.74 7.53 9.34 2.60 6.35 3.78 1.84 Short Term Loans & Adv. 6.00 4.58 9.53 10.75 7.49 9.34 2.60 6.35 3.58 1.84 Net Current Assets -17.56 45.06 79.96 84.89 30.91 39.31 38.20 36.93 32.90 31.53 Total Assets 107.49 103.11 133.30 131.97 129.00 144.53 153.57 133.60 102.71 90.60

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6.30 2.20 2.20 -4.54 -16.89 2.98 4.94 -5.23 4.74 -5.64 PBT -7.54 -30.47 -5.89 -6.37 -8.32 4.27 2.23 2.02 1.47 0.66 Adjustment 4.14 28.92 7.18 7.35 5.95 5.90 4.87 4.62 4.88 4.31 Changes in Working Capital 9.70 3.76 0.91 -5.52 -14.52 -5.69 -1.42 -11.12 -1.57 -10.19 Cash after chg. in Working capital 6.30 2.20 2.20 -4.54 -16.89 4.48 5.68 -4.48 4.77 -5.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -1.50 -0.74 -0.75 -0.03 -0.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 -0.15 -1.39 -0.07 -0.53 -0.36 -1.08 0.13 0.27 -2.36 Net Fixed Assets 0.06 -0.03 -0.50 -0.40 0.13 -0.75 -1.67 -19.35 -1.66 -4.49 Net Investments 0.00 0.00 0.00 0.00 -0.09 0.00 0.00 0.00 0.00 0.00 Others -0.13 -0.12 -0.89 0.33 -0.57 0.39 0.59 19.48 1.93 2.13 Cash from Financing Activity -0.30 -4.67 0.54 2.29 11.19 -0.15 -3.72 7.03 -1.17 7.64 Net Cash Inflow / Outflow 5.93 -2.63 1.35 -2.31 -6.24 2.46 0.15 1.93 3.84 -0.36 Opening Cash & Equivalents 0.20 2.82 0.34 2.65 8.89 6.43 6.28 4.34 0.31 0.67 Closing Cash & Equivalent 6.13 0.20 1.69 0.34 2.65 8.89 6.43 6.28 4.15 0.31

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -0.56 2.44 13.69 15.38 17.97 21.94 20.56 19.87 19.28 18.80 ROA -5.93% -19.84% -2.66% -4.13% -6.06% 1.88% 0.92% 1.05% 1.04% 0.48% ROE -317.74% -139.47% -11.65% -15.49% -19.92% 6.32% 3.15% 3.03% 2.53% 1.24% ROCE -4.77% -23.69% 1.74% 0.36% -3.33% 11.55% 8.60% 9.10% 9.85% 7.70% Fixed Asset Turnover 3.21 5.69 4.99 3.57 5.05 10.56 11.94 12.88 21.70 25.42 Receivable days 185.48 123.64 161.21 227.43 155.15 74.90 64.64 70.34 77.22 78.53 Inventory Days 46.60 31.17 40.72 53.28 49.18 35.98 34.77 47.22 47.07 45.54 Payable days 6.26 5.71 9.37 16.96 43.39 39.41 33.96 32.08 29.85 34.71 Cash Conversion Cycle 225.81 149.10 192.57 263.76 160.94 71.47 65.44 85.47 94.44 89.36 Total Debt/Equity -72.66 15.89 2.73 2.21 1.65 0.99 0.93 0.95 0.68 0.60 Interest Cover -1.15 -2.97 0.28 0.05 -0.61 1.74 1.46 1.43 1.30 1.18

Top Investors:

pravinkumar washa

rajesh harichandra budhrani

solex finance private limited

kulin shantilal vora

Annual Reports:

News Update:

Aanchal Ispat - Quarterly Results
7th Aug 2024, 14:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback