PBT
-0.38
0.30
0.05
0.21
-0.38
-0.32
0.04
0.98
0.04
0.00
Adjustment
0.37
0.01
0.50
0.31
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.09
-1.55
0.26
0.01
-0.67
-0.08
1.12
-0.07
-0.15
-2.39
Cash after chg. in Working capital
0.08
-1.24
0.81
0.54
-1.06
-0.41
1.16
0.91
-0.11
-2.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.00
-0.05
-0.01
-0.02
-0.01
-0.27
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00