PBT
2.75
2.00
1.72
1.02
0.37
2.13
1.37
0.32
0.26
1.42
Adjustment
-2.54
-1.08
-1.62
-0.72
-0.58
-0.59
-0.47
0.08
-0.19
-0.42
Changes in Working Capital
2.17
-7.14
1.04
-1.94
1.89
-0.26
-0.59
1.61
0.43
-2.00
Cash after chg. in Working capital
2.38
-6.22
1.14
-1.64
1.67
1.29
0.31
2.01
0.51
-1.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.58
-0.19
-0.06
-0.15
-0.35
-0.13
-0.02
-0.34
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00