Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Aartech Solonics Ltd.

Electric Equipment

Rating :
N/A

BSE: 542580 | NSE: AARTECH

NSE BSE
186.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  190.00
  •  190.00
  •  186.20
  •  190.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5622
  •  10.54
  •  190.00
  •  42.42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 226.30
  • 82.35
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 226.61
  • 0.35%
  • 7.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.68%
  • 4.55%
  • 38.02%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 4.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 26.52
  • 26.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.77
  • 12.13
  • -28.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 19.54
  • -22.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 84.00
  • 84.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.30
  • 4.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 42.40
  • 44.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
9.41
9.05
3.98%
6.61
6.38
3.61%
9.98
10.01
-0.30%
7.34
3.90
88.21%
Expenses
8.40
9.00
-6.67%
6.93
6.01
15.31%
9.45
9.24
2.27%
7.81
3.41
129.03%
EBITDA
1.00
0.05
1,900.00%
-0.32
0.36
-
0.52
0.77
-32.47%
-0.46
0.49
-
EBIDTM
10.67%
0.57%
-4.83%
5.71%
5.23%
7.65%
-6.29%
12.58%
Other Income
0.98
0.63
55.56%
2.08
0.80
160.00%
0.28
0.55
-49.09%
1.43
0.84
70.24%
Interest
0.18
0.17
5.88%
0.13
0.14
-7.14%
0.16
0.08
100.00%
0.14
0.18
-22.22%
Depreciation
0.14
0.16
-12.50%
0.12
0.02
500.00%
0.14
0.40
-65.00%
0.12
0.05
140.00%
PBT
1.66
0.36
361.11%
1.51
1.01
49.50%
0.51
0.83
-38.55%
0.71
1.10
-35.45%
Tax
0.15
0.00
0
0.47
0.28
67.86%
0.88
0.35
151.43%
0.13
0.14
-7.14%
PAT
1.51
0.36
319.44%
1.04
0.73
42.47%
-0.38
0.49
-
0.59
0.95
-37.89%
PATM
16.05%
3.97%
15.78%
11.42%
-3.76%
4.86%
7.98%
24.42%
EPS
0.48
0.08
500.00%
0.33
0.23
43.48%
-0.13
0.17
-
0.19
0.30
-36.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Net Sales
33.34
32.74
21.69
16.34
10.10
14.04
9.88
Net Sales Growth
13.63%
50.95%
32.74%
61.78%
-28.06%
42.11%
 
Cost Of Goods Sold
20.51
21.44
12.71
8.31
5.45
8.85
5.16
Gross Profit
12.83
11.30
8.98
8.02
4.65
5.19
4.71
GP Margin
38.49%
34.51%
41.40%
49.08%
46.04%
36.97%
47.67%
Total Expenditure
32.59
32.27
21.06
13.84
10.15
13.78
9.75
Power & Fuel Cost
-
0.20
0.18
0.10
0.11
0.09
0.07
% Of Sales
-
0.61%
0.83%
0.61%
1.09%
0.64%
0.71%
Employee Cost
-
4.43
3.94
2.36
2.67
2.67
2.42
% Of Sales
-
13.53%
18.17%
14.44%
26.44%
19.02%
24.49%
Manufacturing Exp.
-
1.88
1.34
0.70
0.27
0.34
0.11
% Of Sales
-
5.74%
6.18%
4.28%
2.67%
2.42%
1.11%
General & Admin Exp.
-
2.09
1.49
1.80
1.27
1.42
0.77
% Of Sales
-
6.38%
6.87%
11.02%
12.57%
10.11%
7.79%
Selling & Distn. Exp.
-
1.08
0.52
0.56
0.39
0.41
0.69
% Of Sales
-
3.30%
2.40%
3.43%
3.86%
2.92%
6.98%
Miscellaneous Exp.
-
1.15
0.87
0.00
0.00
0.00
0.51
% Of Sales
-
3.51%
4.01%
0%
0%
0%
5.16%
EBITDA
0.74
0.47
0.63
2.50
-0.05
0.26
0.13
EBITDA Margin
2.22%
1.44%
2.90%
15.30%
-0.50%
1.85%
1.32%
Other Income
4.77
3.15
2.13
1.45
0.49
1.13
1.22
Interest
0.61
0.57
0.28
0.18
0.18
0.16
0.08
Depreciation
0.52
0.47
0.44
0.34
0.30
0.27
0.32
PBT
4.39
2.58
2.04
3.42
-0.04
0.95
0.96
Tax
1.63
1.27
0.61
0.63
0.16
0.44
0.20
Tax Rate
37.13%
49.22%
29.90%
18.42%
-400.00%
46.32%
20.83%
PAT
2.76
1.32
1.42
2.80
-0.19
0.51
0.76
PAT before Minority Interest
2.74
1.32
1.42
2.80
-0.19
0.51
0.76
Minority Interest
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.28%
4.03%
6.55%
17.14%
-1.88%
3.63%
7.69%
PAT Growth
9.09%
-7.04%
-49.29%
-
-
-32.89%
 
EPS
0.87
0.42
0.45
0.88
-0.06
0.16
0.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Shareholder's Funds
29.53
28.87
27.38
24.72
25.25
17.50
Share Capital
10.59
10.59
10.59
7.06
7.06
4.94
Total Reserves
18.94
18.28
16.79
17.66
18.19
12.56
Non-Current Liabilities
0.17
-0.51
0.64
0.98
1.42
0.31
Secured Loans
0.00
0.00
0.00
0.62
1.10
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.24
0.23
0.00
0.00
0.00
0.00
Current Liabilities
11.13
7.49
4.03
4.22
1.68
1.97
Trade Payables
5.50
4.11
2.20
1.77
0.94
0.48
Other Current Liabilities
1.27
0.70
0.08
0.52
0.03
0.60
Short Term Borrowings
4.11
2.66
0.65
1.74
0.00
0.00
Short Term Provisions
0.25
0.02
1.10
0.19
0.71
0.89
Total Liabilities
40.83
35.84
32.05
29.86
28.32
19.77
Net Block
4.58
4.41
3.80
3.97
3.75
3.38
Gross Block
5.38
4.83
7.00
6.60
7.02
6.44
Accumulated Depreciation
0.80
0.41
3.20
2.64
3.27
3.06
Non Current Assets
10.74
10.15
11.89
11.49
8.85
6.38
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.46
5.10
1.60
1.60
1.32
2.57
Long Term Loans & Adv.
0.70
0.64
6.50
5.92
3.78
0.42
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
30.10
25.69
20.16
18.39
19.47
13.40
Current Investments
9.03
6.00
7.83
8.18
6.41
1.84
Inventories
7.74
5.13
2.76
2.90
2.54
3.89
Sundry Debtors
9.48
10.56
7.18
4.65
5.08
3.45
Cash & Bank
2.34
1.37
1.20
0.77
4.20
3.52
Other Current Assets
1.51
0.05
0.04
0.86
1.25
0.71
Short Term Loans & Adv.
1.41
2.59
1.14
1.02
0.57
0.11
Net Current Assets
18.97
18.20
16.13
14.17
17.79
11.43
Total Assets
40.84
35.84
32.05
29.88
28.32
19.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1.49
-4.82
1.66
1.26
-1.40
0.04
PBT
2.58
2.05
3.42
-0.04
0.95
0.96
Adjustment
-2.43
-0.18
-1.10
-0.19
-0.82
-0.90
Changes in Working Capital
1.50
-5.81
-0.48
1.64
-1.18
0.10
Cash after chg. in Working capital
1.65
-3.93
1.85
1.42
-1.04
0.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.89
-0.19
-0.15
-0.35
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.93
3.84
-1.27
-3.83
-6.06
-1.14
Net Fixed Assets
-0.55
1.67
-0.38
0.55
-0.19
Net Investments
0.21
-0.51
-3.51
-2.64
-3.31
Others
-0.59
2.68
2.62
-1.74
-2.56
Cash from Financing Activity
0.40
1.17
-0.23
-0.48
8.30
2.28
Net Cash Inflow / Outflow
0.97
0.19
0.16
-3.04
0.85
1.18
Opening Cash & Equivalents
1.37
1.18
1.05
3.30
2.45
1.27
Closing Cash & Equivalent
2.34
1.37
1.20
0.26
3.30
2.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
9.30
9.09
25.85
23.35
35.76
35.42
ROA
3.43%
4.19%
9.03%
-0.67%
2.14%
3.83%
ROE
4.50%
5.05%
10.74%
-0.78%
2.40%
4.33%
ROCE
9.66%
7.78%
13.07%
0.52%
5.11%
5.91%
Fixed Asset Turnover
6.41
3.67
2.40
1.48
2.09
1.53
Receivable days
111.71
149.31
132.25
175.93
110.88
127.44
Inventory Days
71.73
66.34
63.22
98.29
83.49
143.64
Payable days
81.78
90.70
87.32
90.80
19.58
20.12
Cash Conversion Cycle
101.66
124.96
108.15
183.43
174.78
250.95
Total Debt/Equity
0.14
0.09
0.02
0.10
0.04
0.00
Interest Cover
5.55
8.24
20.25
0.78
6.81
13.60

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Aartech Solonics develops Adaptive Alternate Power Module
    21st Nov 2024, 17:21 PM

    This breakthrough technology extends engine life, reduces fuel consumption, and enhances operational efficiency in extreme conditions

    Read More
  • Aartech Solonics - Quarterly Results
    14th Aug 2024, 18:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.