PBT
33.13
17.81
9.32
22.92
2.95
-5.98
Adjustment
29.22
28.76
23.11
22.33
20.86
11.21
Changes in Working Capital
-3.70
-20.35
-7.22
-9.74
-5.73
-17.88
Cash after chg. in Working capital
58.65
26.22
25.22
35.51
18.07
-12.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.65
-1.90
-1.86
0.00
0.03
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00