Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Aarvi Encon Ltd.

Miscellaneous

Rating :
N/A

BSE: Not Listed | NSE: AARVI

NSE BSE
137.70
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  142.50
  •  144.59
  •  137.49
  •  141.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57113
  •  79.76
  •  184.25
  •  112.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 217.43
  • 20.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 222.04
  • 1.36%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.58%
  • 1.12%
  • 19.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.43
  • 13.25
  • 12.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 6.48
  • -0.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 9.57
  • -2.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
113.33
100.87
12.35%
103.11
106.30
-3.00%
99.89
110.94
-9.96%
102.28
112.65
-9.21%
Expenses
110.02
96.73
13.74%
100.14
101.66
-1.50%
97.66
107.35
-9.03%
99.11
107.25
-7.59%
EBITDA
3.31
4.14
-20.05%
2.97
4.63
-35.85%
2.23
3.58
-37.71%
3.17
5.40
-41.30%
EBIDTM
2.92%
4.10%
2.88%
4.36%
2.23%
3.23%
3.10%
4.80%
Other Income
0.48
0.12
300.00%
1.00
0.27
270.37%
0.90
0.34
164.71%
0.32
0.36
-11.11%
Interest
0.67
0.31
116.13%
0.42
0.46
-8.70%
0.39
0.54
-27.78%
0.35
0.44
-20.45%
Depreciation
0.29
0.28
3.57%
0.34
0.35
-2.86%
0.35
0.33
6.06%
0.30
0.29
3.45%
PBT
2.83
3.67
-22.89%
3.21
4.09
-21.52%
2.39
3.05
-21.64%
2.84
4.18
-32.06%
Tax
0.22
0.35
-37.14%
0.18
0.64
-71.88%
0.01
0.40
-97.50%
0.23
0.09
155.56%
PAT
2.61
3.31
-21.15%
3.04
3.45
-11.88%
2.38
2.65
-10.19%
2.61
4.09
-36.19%
PATM
2.30%
3.29%
2.95%
3.25%
2.38%
2.39%
2.55%
3.63%
EPS
1.76
2.24
-21.43%
2.05
2.34
-12.39%
1.61
1.79
-10.06%
1.77
2.77
-36.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
418.61
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
115.14
Net Sales Growth
-2.82%
-6.96%
51.28%
43.00%
-7.46%
5.83%
18.77%
13.24%
39.06%
-4.33%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
418.61
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
115.14
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
406.93
393.23
417.95
275.31
192.05
208.61
194.71
163.56
143.74
104.64
103.24
Power & Fuel Cost
-
0.43
0.70
0.22
0.26
0.41
0.60
0.19
0.18
0.19
0.16
% Of Sales
-
0.11%
0.16%
0.08%
0.13%
0.19%
0.29%
0.11%
0.12%
0.17%
0.14%
Employee Cost
-
290.11
288.25
213.30
153.71
143.37
139.69
118.37
100.33
78.82
74.06
% Of Sales
-
71.43%
66.03%
73.92%
76.17%
65.75%
67.80%
68.23%
65.49%
71.55%
64.32%
Manufacturing Exp.
-
11.42
11.02
9.09
2.79
2.10
3.01
12.35
7.67
8.20
11.21
% Of Sales
-
2.81%
2.52%
3.15%
1.38%
0.96%
1.46%
7.12%
5.01%
7.44%
9.74%
General & Admin Exp.
-
89.76
116.33
51.28
34.22
61.67
50.35
32.05
35.04
16.61
17.41
% Of Sales
-
22.10%
26.65%
17.77%
16.96%
28.28%
24.44%
18.47%
22.87%
15.08%
15.12%
Selling & Distn. Exp.
-
0.30
0.37
0.44
0.21
0.35
0.45
0.34
0.30
0.43
0.30
% Of Sales
-
0.07%
0.08%
0.15%
0.10%
0.16%
0.22%
0.20%
0.20%
0.39%
0.26%
Miscellaneous Exp.
-
1.20
1.28
0.99
0.86
0.70
0.61
0.26
0.22
0.38
0.30
% Of Sales
-
0.30%
0.29%
0.34%
0.43%
0.32%
0.30%
0.15%
0.14%
0.34%
0.09%
EBITDA
11.68
12.92
18.57
13.24
9.74
9.44
11.33
9.92
9.45
5.52
11.90
EBITDA Margin
2.79%
3.18%
4.25%
4.59%
4.83%
4.33%
5.50%
5.72%
6.17%
5.01%
10.34%
Other Income
2.70
2.33
1.31
1.18
2.30
0.60
1.21
1.53
0.34
0.62
0.47
Interest
1.83
1.87
2.13
1.24
0.75
1.85
1.46
1.15
1.78
1.38
1.54
Depreciation
1.28
1.27
1.23
1.02
0.97
1.24
0.96
0.76
0.89
1.10
1.03
PBT
11.27
12.11
16.54
12.15
10.31
6.95
10.13
9.54
7.12
3.65
9.80
Tax
0.64
0.76
1.17
0.08
-0.15
-0.22
1.49
1.77
1.76
1.13
3.38
Tax Rate
5.68%
6.28%
7.46%
0.66%
-1.45%
-3.17%
14.71%
18.55%
24.72%
30.96%
34.49%
PAT
10.64
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.78
2.53
6.42
PAT before Minority Interest
10.64
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.36
2.53
6.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.00
0.00
PAT Margin
2.54%
2.79%
3.32%
4.18%
5.18%
3.29%
4.19%
4.48%
3.77%
2.30%
5.58%
PAT Growth
-21.19%
-21.85%
20.22%
15.39%
45.68%
-16.80%
11.07%
34.43%
128.46%
-60.59%
 
EPS
7.19
7.66
9.80
8.16
7.07
4.85
5.83
5.25
3.91
1.71
4.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
116.70
108.06
94.69
85.07
76.32
70.18
62.57
35.56
30.39
29.48
Share Capital
14.78
14.78
14.78
14.78
14.78
14.78
14.78
3.10
3.10
3.10
Total Reserves
101.63
93.28
79.91
70.29
61.54
55.40
47.79
32.46
27.29
26.38
Non-Current Liabilities
1.65
0.64
1.75
1.46
1.74
3.62
20.58
16.71
0.60
1.61
Secured Loans
0.00
0.00
0.00
0.00
0.01
0.11
0.20
0.27
0.46
1.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.07
0.07
0.06
0.06
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.02
0.00
20.31
16.22
0.00
0.00
Current Liabilities
52.56
49.56
52.36
33.49
39.79
32.39
19.78
31.14
20.71
21.58
Trade Payables
7.96
10.21
10.19
5.42
9.49
4.17
8.81
13.14
8.31
10.30
Other Current Liabilities
34.49
35.84
35.70
24.54
21.44
21.22
7.23
5.23
4.17
4.14
Short Term Borrowings
9.75
3.40
6.43
3.53
8.74
7.00
3.67
12.76
8.23
7.15
Short Term Provisions
0.36
0.10
0.05
0.00
0.11
0.00
0.07
0.00
0.00
0.00
Total Liabilities
170.91
158.26
148.80
120.02
117.85
106.19
102.93
83.41
51.70
52.79
Net Block
9.66
10.10
10.14
10.21
11.39
12.39
6.67
7.31
7.44
8.94
Gross Block
18.67
17.85
17.12
17.75
18.47
22.61
16.41
16.61
15.86
15.52
Accumulated Depreciation
9.02
7.75
6.98
7.54
7.08
10.22
9.74
9.30
8.41
6.58
Non Current Assets
36.37
44.90
44.55
35.90
47.01
47.14
50.54
38.40
20.58
15.70
Capital Work in Progress
0.00
0.00
0.00
0.17
0.12
0.08
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
Long Term Loans & Adv.
16.98
26.65
22.79
16.01
26.37
24.02
36.64
28.41
11.38
5.87
Other Non Current Assets
9.73
8.15
11.62
9.52
9.13
10.64
7.23
2.69
1.75
0.72
Current Assets
134.55
113.36
104.25
84.12
70.84
59.05
52.40
45.01
31.13
37.10
Current Investments
0.40
0.37
0.36
0.34
0.32
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
82.97
95.03
81.01
53.43
58.03
48.75
41.01
35.53
27.61
31.53
Cash & Bank
23.33
6.67
7.26
20.59
6.48
4.79
8.73
6.65
2.26
3.76
Other Current Assets
27.85
3.29
7.58
2.25
6.02
5.51
2.65
2.83
1.26
1.81
Short Term Loans & Adv.
22.53
8.00
8.05
7.51
0.69
0.62
1.00
2.03
0.71
1.05
Net Current Assets
81.98
63.80
51.89
50.63
31.05
26.66
32.62
13.87
10.42
15.51
Total Assets
170.92
158.26
148.80
120.02
117.85
106.19
102.94
83.41
51.71
52.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Cash From Operating Activity
3.14
6.73
-10.41
16.97
3.70
-4.13
-7.38
0.62
4.45
6.83
PBT
12.11
15.68
12.15
10.31
6.95
10.13
9.54
7.12
8.28
6.56
Adjustment
1.79
3.19
1.64
-0.16
2.76
1.32
0.22
0.57
1.95
2.03
Changes in Working Capital
-19.13
-6.68
-17.75
-10.05
-4.30
-5.32
-14.22
-3.07
-4.45
5.72
Cash after chg. in Working capital
-5.23
12.18
-3.97
0.10
5.41
6.12
-4.46
4.62
5.78
14.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
8.37
-5.44
-6.44
16.87
-1.72
-10.25
-2.92
-4.01
-1.33
-7.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.15
-0.37
0.12
2.04
-0.44
-0.84
0.64
-0.24
-0.28
-6.00
Net Fixed Assets
-0.76
-0.73
0.86
0.67
4.10
-6.28
-0.58
-1.37
-0.92
Net Investments
-0.11
-0.22
0.00
0.00
0.00
0.00
0.00
-0.20
0.29
Others
2.02
0.58
-0.74
1.37
-4.54
5.44
1.22
1.33
0.35
Cash from Financing Activity
2.01
-7.04
-1.08
-7.47
-1.92
1.18
8.18
4.11
-3.29
0.16
Net Cash Inflow / Outflow
6.30
-0.68
-11.38
11.53
1.33
-3.79
1.44
4.49
0.89
1.00
Opening Cash & Equivalents
4.39
5.07
16.45
4.92
3.58
7.38
6.23
1.74
2.87
1.87
Closing Cash & Equivalent
10.68
4.39
5.07
16.45
4.92
3.58
7.67
6.23
3.76
2.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
78.75
73.09
64.05
57.54
51.63
47.47
42.32
1147.04
980.45
95.10
ROA
6.89%
9.45%
8.98%
8.79%
6.41%
8.26%
8.34%
7.93%
4.83%
12.59%
ROE
10.11%
14.31%
13.43%
12.96%
9.80%
13.01%
15.85%
16.24%
8.44%
24.09%
ROCE
11.75%
16.75%
14.11%
12.73%
10.82%
16.09%
18.34%
19.80%
12.84%
30.84%
Fixed Asset Turnover
22.24
24.97
16.55
11.14
10.61
10.56
10.51
9.44
7.02
7.56
Receivable days
79.98
73.60
85.03
100.80
89.37
79.51
80.52
75.22
97.98
96.99
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
16.52
15.91
29.66
34.70
36.54
40.59
Cash Conversion Cycle
79.98
73.60
85.03
100.80
72.84
63.60
50.86
40.52
61.44
56.41
Total Debt/Equity
0.08
0.03
0.07
0.04
0.12
0.10
0.06
0.41
0.31
0.31
Interest Cover
7.48
8.38
10.82
14.67
4.76
7.96
9.31
5.00
3.65
7.35

Top Investors:

jaideep sampat

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Aarvi Encon - Quarterly Results
    13th Aug 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.