Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Aastamangalam Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 511764 | NSE: Not Listed

Watchlist

NSE BSE

55.11

21-Nov-2024

Open
High
Low
Previous Close

55.23
57.79
52.25
55.23

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17249
938146
62.90
36.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

49.22
10.85
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

83.24
N/A
1.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.92
40.37
77.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.06
122.00
88.76

PAT CAGR (%)

10 Years
5 Years
3 Years

16.38
160.52
210.72

P:E (Median)

8 Years
5 Years
3 Years

17.48
10.95
14.76

P:BV (Average)

8 Years
5 Years
3 Years

0.68
0.68
0.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.23
11.58
12.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 2.87 1.14 151.75% 2.21 1.15 92.17% 2.26 1.09 107.34% 1.42 0.65 118.46%
Expenses 0.09 0.12 -25.00% 0.21 0.17 23.53% 0.10 0.05 100.00% 0.16 -0.08 -
EBITDA 2.78 1.02 172.55% 2.01 0.98 105.10% 2.15 1.04 106.73% 1.26 0.73 72.60%
EBIDTM 96.83% 89.27% 90.61% 85.35% 95.39% 95.40% 88.76% 112.23%
Other Income 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.55 0.00 0 0.42 1.18 -64.41% 0.40 0.00 0 0.79 0.00 0
Depreciation 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 2.22 1.01 119.80% 1.58 -0.19 - 1.75 1.03 69.90% 0.47 0.72 -34.72%
Tax 0.55 0.25 120.00% 0.39 -0.11 - 0.44 0.26 69.23% 0.11 0.22 -50.00%
PAT 1.67 0.76 119.74% 1.19 -0.09 - 1.31 0.77 70.13% 0.36 0.50 -28.00%
PATM 58.35% 66.49% 53.79% -7.41% 58.13% 71.05% 25.35% 77.71%
EPS 1.88 0.85 121.18% 1.34 -0.10 - 1.47 0.87 68.97% 0.41 0.56 -26.79%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 8.76 7.03 3.35 1.26 0.61 1.29 1.06 1.08 1.34 1.27 1.75 Net Sales Growth 117.37% 109.85% 165.87% 106.56% -52.71% 21.70% -1.85% -19.40% 5.51% -27.43% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 8.76 7.03 3.35 1.26 0.61 1.29 1.06 1.08 1.34 1.27 1.75 GP Margin 100.02% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.56 0.56 0.34 0.99 0.38 1.17 0.42 0.69 0.68 0.75 0.71 Power & Fuel Cost - 0.00 0.00 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 1.59% 1.64% 1.55% 0.94% 0% 0% 0% 0% Employee Cost - 0.09 0.06 0.17 0.14 0.15 0.11 0.40 0.53 0.60 0.57 % Of Sales - 1.28% 1.79% 13.49% 22.95% 11.63% 10.38% 37.04% 39.55% 47.24% 32.57% Manufacturing Exp. - 0.18 0.05 0.10 0.08 0.08 0.06 0.04 0.04 0.04 0.03 % Of Sales - 2.56% 1.49% 7.94% 13.11% 6.20% 5.66% 3.70% 2.99% 3.15% 1.71% General & Admin Exp. - 0.19 0.15 0.14 0.15 0.16 0.11 0.24 0.11 0.10 0.08 % Of Sales - 2.70% 4.48% 11.11% 24.59% 12.40% 10.38% 22.22% 8.21% 7.87% 4.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.10 0.08 0.58 0.02 0.78 0.14 0.02 0.00 0.01 0.00 % Of Sales - 1.42% 2.39% 46.03% 3.28% 60.47% 13.21% 1.85% 0% 0.79% 1.14% EBITDA 8.20 6.47 3.01 0.27 0.23 0.12 0.64 0.39 0.66 0.52 1.04 EBITDA Margin 93.61% 92.03% 89.85% 21.43% 37.70% 9.30% 60.38% 36.11% 49.25% 40.94% 59.43% Other Income 0.00 0.00 0.10 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 Interest 2.16 1.64 1.18 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.02 Depreciation 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 6.02 4.81 1.91 0.25 0.54 0.11 0.64 0.38 0.66 0.53 1.02 Tax 1.49 1.21 0.46 0.13 0.06 0.08 0.20 0.10 0.07 0.07 0.23 Tax Rate 24.75% 25.16% 24.08% 52.00% 11.11% 72.73% 31.25% 26.32% 10.61% 13.21% 22.55% PAT 4.53 3.60 1.45 0.12 0.48 0.03 0.44 0.28 0.59 0.45 0.79 PAT before Minority Interest 4.53 3.60 1.45 0.12 0.48 0.03 0.44 0.28 0.59 0.45 0.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 51.71% 51.21% 43.28% 9.52% 78.69% 2.33% 41.51% 25.93% 44.03% 35.43% 45.14% PAT Growth 133.51% 148.28% 1,108.33% -75.00% 1,500.00% -93.18% 57.14% -52.54% 31.11% -43.04% EPS 5.09 4.04 1.63 0.13 0.54 0.03 0.49 0.31 0.66 0.51 0.89

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 37.68 23.58 14.10 13.98 13.50 13.47 13.03 12.75 12.16 11.71 Share Capital 8.91 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 Total Reserves 28.77 11.28 9.82 9.70 9.22 9.19 8.75 8.47 7.88 7.43 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.19 0.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.19 0.16 Current Liabilities 42.88 37.03 0.52 0.25 0.63 0.12 0.15 0.38 0.05 0.05 Trade Payables 1.64 0.25 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.02 0.06 0.05 0.05 0.05 0.05 0.04 Short Term Borrowings 40.22 36.14 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Short Term Provisions 1.02 0.64 0.46 0.23 0.57 0.08 0.10 0.33 0.00 0.00 Total Liabilities 80.56 60.61 14.62 14.23 14.13 13.59 13.18 13.31 12.40 11.92 Net Block 0.03 0.05 0.07 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Gross Block 0.09 0.09 0.09 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.06 0.04 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.03 0.05 0.07 0.01 0.01 0.01 0.19 1.34 0.19 0.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.15 0.19 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.19 0.00 0.00 Current Assets 80.53 60.56 14.55 14.22 14.11 13.58 13.00 11.97 12.21 11.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.39 7.89 6.96 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.44 1.35 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 6.20 17.08 0.07 0.14 0.07 2.83 1.58 0.02 2.85 3.26 Other Current Assets 73.89 0.00 0.94 0.00 14.04 10.75 11.42 3.56 1.46 1.50 Short Term Loans & Adv. 73.89 42.13 13.36 14.08 13.94 10.65 11.42 3.42 1.32 1.25 Net Current Assets 37.65 23.53 14.03 13.97 13.49 13.46 12.84 11.59 12.16 11.67 Total Assets 80.56 60.61 14.62 14.23 14.12 13.59 13.19 13.31 12.40 11.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -23.86 -25.97 0.00 0.07 -2.76 1.08 -11.16 0.40 0.50 0.89 PBT 4.81 1.91 0.25 0.54 0.11 0.64 0.38 0.66 0.53 1.02 Adjustment 1.70 1.11 0.29 -0.30 0.49 0.00 -0.35 -0.28 -0.03 -0.01 Changes in Working Capital -29.16 -28.53 -0.42 -0.11 -3.28 0.64 -11.10 0.02 0.08 0.02 Cash after chg. in Working capital -22.65 -25.51 0.12 0.13 -2.68 1.28 -11.07 0.40 0.58 1.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.21 -0.46 -0.12 -0.06 -0.08 -0.20 -0.10 0.00 -0.08 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 -0.07 0.00 0.00 -0.01 8.75 -0.22 -0.90 -0.71 Net Fixed Assets 0.00 0.00 -0.08 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 8.39 -0.50 -0.93 -0.71 Others 0.00 0.00 0.01 0.00 0.00 0.00 0.36 0.28 0.03 0.00 Cash from Financing Activity 12.98 42.98 0.00 0.00 0.00 0.19 0.97 0.00 0.00 0.00 Net Cash Inflow / Outflow -10.88 17.01 -0.07 0.07 -2.76 1.25 -1.45 0.18 -0.40 0.17 Opening Cash & Equivalents 17.08 0.07 0.14 0.07 2.83 1.58 3.03 2.85 3.26 3.08 Closing Cash & Equivalent 6.20 17.08 0.07 0.14 0.07 2.83 1.58 3.03 2.85 3.26

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 42.29 36.36 32.94 32.67 31.55 31.48 30.46 29.80 28.42 27.36 ROA 5.10% 3.85% 0.83% 3.39% 0.21% 3.26% 2.14% 4.58% 3.73% 6.88% ROE 13.52% 9.78% 0.85% 3.50% 0.21% 3.30% 2.20% 4.72% 3.80% 6.99% ROCE 9.37% 8.37% 1.85% 3.92% 0.84% 4.79% 3.02% 5.31% 4.42% 9.19% Fixed Asset Turnover 78.11 37.22 24.37 47.89 105.07 86.39 0.00 0.00 0.00 0.00 Receivable days 46.47 83.35 52.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 46.47 83.35 52.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 1.07 2.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 3.93 2.62 26.00 5387.00 63.32 4067.31 49.87 1508.16 1015.91 66.27

Top Investors:

manojkumar lunawat darshan lunawat

manoj kumar lunawat

dulichand lodha

gunavanthi tatia

sashikala lunawat

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback