Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Aayush Wellness Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 539528 | NSE: Not Listed

Watchlist

NSE BSE

108.45

04-Nov-2024

Open
High
Low
Previous Close

108.45
108.45
108.45
106.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

98869
10722343
108.45
2.98

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

351.92
474.93
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

351.87
N/A
68.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.97
-65.75
-67.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-28.17
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.67
-

P:E (Median)

8 Years
5 Years
3 Years

16.30
-
-

P:BV (Average)

8 Years
5 Years
3 Years

5.22
5.22
7.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-45.79
-78.97
-136.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 11.08 0.00 0 0.00 1.09 -100.00% 0.00 0.00 0 0.60 1.96 -69.39%
Expenses 10.85 0.08 13,462.50% -0.23 1.72 - 0.03 0.13 -76.92% 0.36 2.21 -83.71%
EBITDA 0.23 -0.08 - 0.23 -0.63 - -0.03 -0.13 - 0.24 -0.26 -
EBIDTM 2.10% 0.00% 0.00% -57.81% 0.00% 0.00% 40.30% -13.03%
Other Income 0.02 0.17 -88.24% -0.04 0.34 - 0.06 0.00 0 0.04 0.04 0.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT 0.26 0.09 188.89% 0.19 -0.31 - 0.03 -0.13 - 0.28 -0.23 -
Tax 0.00 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 -0.08 -
PAT 0.26 0.09 188.89% 0.17 -0.30 - 0.03 -0.13 - 0.28 -0.14 -
PATM 2.31% 0.00% 0.00% -27.76% 0.00% 0.00% 47.10% -7.31%
EPS 0.08 0.03 166.67% 0.05 -0.09 - 0.01 -0.04 - 0.09 -0.04 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 11.68 0.60 8.10 17.46 151.60 127.38 131.68 187.52 99.96 5.09 0.07 Net Sales Growth 282.95% -92.59% -53.61% -88.48% 19.01% -3.27% -29.78% 87.60% 1863.85% 7171.43% Cost Of Goods Sold 10.73 0.00 7.59 17.01 133.28 114.95 123.62 171.37 85.38 5.04 0.05 Gross Profit 0.95 0.60 0.51 0.45 18.31 12.44 8.05 16.16 14.58 0.05 0.02 GP Margin 8.11% 100% 6.30% 2.58% 12.08% 9.77% 6.11% 8.62% 14.59% 0.98% 28.57% Total Expenditure 11.01 0.25 8.90 19.42 149.52 125.55 131.76 186.68 99.79 5.28 0.09 Power & Fuel Cost - 0.00 0.01 0.03 0.11 0.10 0.16 0.08 0.00 0.00 0.00 % Of Sales - 0% 0.12% 0.17% 0.07% 0.08% 0.12% 0.04% 0% 0% 0% Employee Cost - 0.07 0.22 0.33 0.59 0.63 0.80 0.80 0.09 0.08 0.01 % Of Sales - 11.67% 2.72% 1.89% 0.39% 0.49% 0.61% 0.43% 0.09% 1.57% 14.29% Manufacturing Exp. - 0.00 0.11 0.99 10.63 5.67 3.92 9.28 9.91 0.00 0.00 % Of Sales - 0% 1.36% 5.67% 7.01% 4.45% 2.98% 4.95% 9.91% 0% 0% General & Admin Exp. - 0.16 0.39 0.56 1.52 0.94 0.91 0.83 0.27 0.09 0.01 % Of Sales - 26.67% 4.81% 3.21% 1.00% 0.74% 0.69% 0.44% 0.27% 1.77% 14.29% Selling & Distn. Exp. - 0.01 0.06 0.39 3.38 3.18 2.25 4.27 4.07 0.01 0.00 % Of Sales - 1.67% 0.74% 2.23% 2.23% 2.50% 1.71% 2.28% 4.07% 0.20% 0% Miscellaneous Exp. - 0.00 0.53 0.11 0.01 0.09 0.10 0.06 0.06 0.06 0.00 % Of Sales - 0% 6.54% 0.63% 0.01% 0.07% 0.08% 0.03% 0.06% 1.18% 28.57% EBITDA 0.67 0.35 -0.80 -1.96 2.08 1.83 -0.08 0.84 0.17 -0.19 -0.02 EBITDA Margin 5.74% 58.33% -9.88% -11.23% 1.37% 1.44% -0.06% 0.45% 0.17% -3.73% -28.57% Other Income 0.08 0.24 0.55 0.63 0.01 0.10 1.39 0.41 0.41 0.28 0.01 Interest 0.00 0.00 0.06 0.70 1.36 0.99 0.38 0.32 0.07 0.00 0.00 Depreciation 0.00 0.00 0.03 0.07 0.14 0.10 0.10 0.02 0.01 0.01 0.01 PBT 0.76 0.59 -0.35 -2.10 0.59 0.85 0.82 0.91 0.51 0.09 -0.02 Tax 0.02 0.02 0.00 -0.02 0.16 0.22 0.22 0.23 0.18 0.00 -0.01 Tax Rate 2.63% 3.39% 0.00% 0.95% 27.12% 25.88% 26.83% 25.27% 35.29% 0.00% 50.00% PAT 0.74 0.57 -0.34 -2.08 0.42 0.62 0.60 0.68 0.33 0.08 -0.01 PAT before Minority Interest 0.74 0.57 -0.34 -2.08 0.42 0.62 0.60 0.68 0.33 0.08 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.34% 95.00% -4.20% -11.91% 0.28% 0.49% 0.46% 0.36% 0.33% 1.57% -14.29% PAT Growth 254.17% - - - -32.26% 3.33% -11.76% 106.06% 312.50% - EPS 0.23 0.18 -0.10 -0.64 0.13 0.19 0.18 0.21 0.10 0.02 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 4.92 4.41 4.75 6.80 6.38 5.76 5.16 4.47 4.14 4.05 Share Capital 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 Total Reserves 1.67 1.16 1.50 3.56 3.13 2.52 1.91 1.23 0.89 0.81 Non-Current Liabilities 0.03 0.00 4.95 2.20 11.51 0.82 0.04 0.92 -0.03 -0.01 Secured Loans 0.00 0.00 0.06 0.11 0.15 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 4.89 2.09 11.37 0.83 0.06 0.95 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.07 0.08 1.44 27.32 28.55 28.70 37.34 10.74 1.45 0.01 Trade Payables 0.00 0.00 0.78 26.38 27.98 28.11 36.69 10.48 1.43 0.00 Other Current Liabilities 0.04 0.08 0.66 0.74 0.32 0.35 0.38 0.08 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Short Term Provisions 0.03 0.00 0.00 0.21 0.26 0.24 0.28 0.18 0.02 0.00 Total Liabilities 5.02 4.49 11.14 36.32 46.44 35.28 42.54 16.13 5.56 4.05 Net Block 0.01 0.01 0.12 0.62 0.76 0.65 0.72 0.01 0.01 0.02 Gross Block 0.11 0.11 0.31 1.05 1.04 0.83 0.80 0.06 0.06 0.06 Accumulated Depreciation 0.11 0.10 0.19 0.42 0.28 0.18 0.08 0.05 0.05 0.04 Non Current Assets 4.46 1.65 0.31 0.82 0.95 0.90 1.06 0.40 0.21 0.22 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.19 0.19 0.19 0.19 0.19 0.19 Long Term Loans & Adv. 4.45 1.64 0.00 0.00 0.00 0.06 0.12 0.17 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00 0.00 Current Assets 0.56 2.83 10.83 35.51 45.49 34.38 41.48 15.72 5.35 3.84 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 6.36 9.23 37.65 7.68 17.22 1.55 0.00 0.00 Sundry Debtors 0.02 1.32 2.89 24.14 3.33 23.40 18.37 13.60 5.03 0.00 Cash & Bank 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19 0.04 0.13 Other Current Assets 0.49 0.16 0.01 1.54 1.36 0.69 1.35 0.37 0.28 3.71 Short Term Loans & Adv. 0.48 0.73 0.80 0.33 0.16 0.06 0.18 0.02 0.25 3.68 Net Current Assets 0.49 2.76 9.39 8.19 16.94 5.69 4.14 4.99 3.90 3.83 Total Assets 5.02 4.48 11.14 36.33 46.44 35.28 42.54 16.12 5.56 4.06

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.57 4.62 -2.69 6.46 -9.94 -2.69 5.98 -0.80 -0.08 -3.63 PBT 0.59 -0.35 -2.10 0.59 0.85 0.82 0.91 0.51 0.09 -0.02 Adjustment -0.06 -0.04 0.07 0.14 0.11 0.10 0.03 0.00 0.01 0.03 Changes in Working Capital -1.09 5.03 -0.68 5.94 -10.67 -3.41 5.26 -1.30 -0.17 -3.64 Cash after chg. in Working capital -0.56 4.64 -2.71 6.68 -9.72 -2.48 6.20 -0.79 -0.08 -3.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.02 0.02 -0.22 -0.22 -0.21 -0.22 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.18 0.44 -0.01 -0.21 -0.03 -0.73 0.00 0.00 0.00 Net Fixed Assets 0.00 0.20 0.74 -0.01 -0.21 -0.03 -0.74 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.02 -0.30 -0.19 0.00 0.00 0.01 0.00 0.00 0.00 Cash from Financing Activity 0.00 -4.95 2.75 -9.33 10.69 0.78 -0.89 0.95 0.00 3.75 Net Cash Inflow / Outflow -0.57 -0.15 0.50 -2.88 0.54 -1.95 4.36 0.15 -0.08 0.12 Opening Cash & Equivalents 0.62 0.77 0.27 3.15 2.60 4.55 0.19 0.04 0.13 0.01 Closing Cash & Equivalent 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19 0.04 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.51 1.36 14.64 20.97 19.66 17.75 15.89 13.78 12.75 12.49 ROA 12.03% -4.41% -8.75% 1.03% 1.52% 1.55% 2.30% 3.05% 1.75% -0.62% ROE 12.27% -7.52% -35.95% 6.44% 10.26% 11.05% 14.04% 7.68% 2.06% -0.62% ROCE 12.71% -4.02% -14.90% 14.46% 14.99% 20.33% 23.18% 12.11% 2.08% -0.87% Fixed Asset Turnover 5.46 38.86 25.80 145.44 136.56 162.09 435.78 1572.66 82.61 1.20 Receivable days 406.01 94.93 282.60 33.07 38.30 57.89 31.11 34.01 360.52 0.00 Inventory Days 0.00 0.00 162.94 56.43 64.95 34.52 18.27 5.65 0.00 0.00 Payable days 0.00 0.00 291.35 74.42 89.05 97.28 42.67 21.50 101.56 0.00 Cash Conversion Cycle 406.01 94.93 154.19 15.08 14.20 -4.87 6.71 18.17 258.95 0.00 Total Debt/Equity 0.00 0.00 1.04 0.32 1.81 0.14 0.01 0.21 0.00 0.00 Interest Cover 1975.33 -4.48 -1.98 1.44 1.85 3.17 3.83 7.97 397.85 -57.84

Top Investors:

skybridge incap advisory llp

v cats consultancy llp

send grid consultancy llp

tvisha corporate advisors llp

anju akshay shah

deepak babulal kharwad

alia commosales llp

ingenius investment advisors llp

akarshika traders llp

sarvagay textile llp

Annual Reports:

News Update:

Aayush Wellness - Quarterly Results
12th Aug 2024, 18:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback