PBT
-0.91
-0.35
-0.42
0.01
-0.02
0.00
-0.03
-0.01
-4.84
0.00
Adjustment
0.00
0.00
0.03
0.00
0.05
0.01
0.01
0.27
0.01
0.00
Changes in Working Capital
0.25
-0.06
0.32
-0.15
-0.16
-0.01
0.01
-0.31
3.83
0.04
Cash after chg. in Working capital
-0.66
-0.41
-0.07
-0.14
-0.13
0.00
-0.01
-0.05
-1.01
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
-0.01
0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00